XML 23 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
BALANCE SHEETS (USD $)
Sep. 30, 2012
Dec. 31, 2011
ASSETS    
Cash and cash equivalents $ 3,582,642 $ 2,762,676
Short-term investments 2,134,391 2,128,380
Trade accounts receivable (net of reserve for doubtful accounts of $4,000 in 2012 and 2011) 431,151 555,495
Income taxes receivable 55,569 21,169
Crude oil inventory 106,025 118,156
Prepaid expenses and other assets 116,140 255,846
Deferred Income taxes 262,500 262,500
TOTAL CURRENT ASSETS 6,688,418 6,104,222
PROPERTY AND EQUIPMENT, at cost:    
Oil and gas properties and equipment (successful efforts method) 19,919,006 19,124,558
Capitalized asset retirement costs 409,338 401,242
Drilling and operating equipment 1,966,750 1,956,371
Land, buildings and improvements 1,073,918 1,073,918
Automotive, office and other property and equipment 1,228,147 1,192,118
Property, Plant and Equipment, Gross, Total 24,597,159 23,748,207
Less - accumulated depletion, depreciation, amortization and valuation allowances (20,611,051) (20,091,655)
TOTAL PROPERTY AND EQUIPMENT 3,986,108 3,656,552
INVESTMENTS AND OTHER ASSETS    
Long-term investments 1,093,919 1,071,984
Deferred income taxes 608,700 781,600
Deposits 250,000 250,000
Other assets 17,380 17,380
TOTAL INVESTMENTS AND OTHER ASSETS 1,969,999 2,120,964
TOTAL ASSETS 12,644,525 11,881,738
LIABILITIES AND SHAREHOLDERS' EQUITY    
Accounts payable 147,763 88,494
Accrued professional fees 126,876 142,990
Accrued taxes, other than income taxes 40,203 77,471
Accrued payroll and related costs 62,987 51,252
Accrued royalties payable 206,513 224,810
Accrued insurance 0 82,428
Current maturities of long-term debt 5,981 32,285
TOTAL CURRENT LIABILITIES 590,323 699,730
Long-term debt, net of current maturities 0 22,330
LIABILITY FOR ASSET RETIREMENT OBLIGATIONS 1,304,850 1,278,889
TOTAL LIABILITES 1,895,173 2,000,949
COMMITMENTS AND CONTINGENCIES (Note 4)      
SHAREHOLDERS' EQUITY:    
Preferred stock, no par value Authorized - 10,000,000 shares Issued and outstanding - none 0 0
Common stock, no par value (Note 5, 7 and 9) Authorized - 50,000,000 shares Issued and outstanding - 4,688,085 shares and 4,683,853 shares at September 30, 2012 and December 31, 2011, respectively 1,682,971 1,682,971
Retained earnings 9,066,381 8,197,818
TOTAL SHAREHOLDERS' EQUITY 10,749,352 9,880,789
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 12,644,525 $ 11,881,738