XML 34 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Based Compensation
9 Months Ended
Sep. 30, 2012
Stock Based Compensation [Abstract]  
Stock Based Compensation [Text Block]

7. Stock Based Compensation

 

The Company issued warrants and options to purchase common shares of the Company as compensation for consulting and Board of Directors services. The value of warrants and options issued for compensation are accounted for as a non-cash expense to the Company at the fair value of the warrants and options issued. The Company values the warrants and options at fair value as calculated by using the Black-Scholes option-pricing model. As of September 30, 2012 the Company has $0 in unamortized stock based compensation related to outstanding options and warrants.

 

The following table summarizes the warrant and option activity for the nine months ended September 30, 2012: 

    Number of        
(Unaudited)   Warrants and
Options
    Weighted-Average
Exercise Price
 
                 
Outstanding, December 31, 2011     25,000     $ 4.08  
Granted     0       0  
Exercised     (15,000 )     4.46  
Cancelled            
Outstanding, September 30, 2012     10,000     $ 5.40  

 

On July 2, 2012 and September 20, 2012 consultants exercised the remaining 15,000 warrants under “cash-less” exercise provisions of the warrant agreement. As a result, 4,232 shares of common stock were delivered to the warrant holders.

 

The following summarizes the options issued, outstanding and exercisable as of September 30, 2012:

 

Grant Date     June 2, 2011  
Strike Price   $ 5.40  
Expiration Date      June 1, 2016  
Options Remaining     10,000  
Proceeds if Exercised   $ 54,000