XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
BALANCE SHEETS (USD $)
Jun. 30, 2012
Dec. 31, 2011
ASSETS    
Cash and cash equivalents $ 3,213,023 $ 2,762,676
Short-term investments 2,132,644 2,128,380
Trade accounts receivable (net of reserve for doubtful accounts of $4,000 in 2012 and 2011) 358,945 549,476
Joint interest billing receivable 3,235 6,019
Income taxes receivable 23,669 21,169
Crude oil inventory 116,168 118,156
Prepaid expenses and other assets 113,352 255,846
Deferred Income taxes 262,500 262,500
TOTAL CURRENT ASSETS 6,223,536 6,104,222
PROPERTY AND EQUIPMENT, at cost:    
Oil and gas properties and equipment (successful efforts method) 19,847,970 19,124,558
Capitalized asset retirement costs 409,338 401,242
Drilling and operating equipment 1,966,750 1,956,371
Land, buildings and improvements 1,073,918 1,073,918
Automotive, office and other property and equipment 1,228,147 1,192,118
Property, Plant and Equipment, Gross, Total 24,526,123 23,748,207
Less - accumulated depletion, depreciation, amortization and valuation allowances (20,459,549) (20,091,655)
TOTAL PROPERTY AND EQUIPMENT 4,066,574 3,656,552
INVESTMENTS AND OTHER ASSETS    
Long-term investments 1,086,311 1,071,984
Deferred income taxes 680,700 781,600
Deposits 250,000 250,000
Other assets 17,380 17,380
TOTAL INVESTMENTS OTHER ASSETS 2,034,391 2,120,964
TOTAL ASSETS 12,324,501 11,881,738
LIABILITIES AND SHAREHOLDERS' EQUITY    
Accounts payable 98,430 88,494
Accrued professional fees 100,834 142,990
Accrued taxes, other than income taxes 0 77,471
Accrued payroll and related costs 51,968 51,252
Accrued royalties payable 189,753 224,810
Accrued insurance 13,928 82,428
Current maturities of long-term debt 22,330 32,285
TOTAL CURRENT LIABILITIES 477,243 699,730
Long-term debt, net of current maturities 0 22,330
LIABILITY FOR ASSET RETIREMENT OBLIGATIONS 1,305,802 1,278,889
TOTAL LIABILITIES 1,783,045 2,000,949
COMMITMENTS AND CONTINGENCIES (Note 4)      
SHAREHOLDERS' EQUITY:    
Preferred stock, no par value Authorized - 10,000,000 shares Issued and outstanding - none 0 0
Common stock, no par value (Note 6, 8 and 10) Authorized - 50,000,000 shares Issued and outstanding - 4,683,853 shares 1,682,971 1,682,971
Retained earnings 8,858,485 8,197,818
TOTAL SHAREHOLDERS' EQUITY 10,541,456 9,880,789
TOTAL LIABILITES AND SHAREHOLDERS' EQUITY $ 12,324,501 $ 11,881,738