XML 24 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ 1,095,197 $ 245,863 $ (189,287)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Provision for depletion, depreciation, and amortization 735,231 703,094 639,738
Valuation allowances 751,263 1,222,527 358,757
Accretion expense 45,314 34,955 41,618
Gain on sale of property and equipment (1,512) (320,556) 0
Loss on retirement of fixed assets 0 18,228 0
Stock based compensation 43,743 123,283 209,935
Deferred income taxes (90,500) (272,000) (64,355)
Asset retirement obligations (1,618) 0 0
Changes in operating assets and liabilities:      
(Increase) decrease in trade accounts and interest receivable (68,207) (8,222) (286,648)
(Increase) decrease in crude oil inventory (31,795) (23,601) 19,265
(Increase) decrease in prepaid expenses (24,970) (62,181) 17,458
(Increase) decrease in other assets (10,000) 9,633 0
Increase (decrease) in accounts payable and accrued liabilities 55,099 56,999 (173,790)
Net cash provided by operating activities 2,497,245 1,728,022 572,691
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (1,163,961) (2,258,033) (347,866)
Payments to acquire short-term investments (100,000) (550,000) (500,000)
Decrease (increase) in short-term investments (41,836) 155,533 (54,962)
Proceeds from redemption of short-term investments 0 680,000 0
Proceeds from sale of property and equipment 21,500 320,556 0
Net cash used in investing activities (1,284,297) (1,651,994) (902,828)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Loans to employees (1,300) (3,400) (3,800)
Proceeds from issuance of long-term debt 55,979 40,419 0
Principal payments from loans to employees 1,300 4,300 3,100
Principal payments on long-term debt (41,783) (20,640) (23,901)
Net cash provided by (used in) financing activities 14,196 20,679 (24,601)
Net increase (decrease) in cash and cash equivalents 1,227,144 96,707 (354,738)
Cash and cash equivalents at beginning of year 1,535,532 1,438,825 1,793,563
Cash and cash equivalents at end of year 2,762,676 1,535,532 1,438,825
SUPPLEMENTAL CASH FLOW INFORMATION:      
Cash paid during the year for interest 3,020 300 1,313
Cash paid during the year for income taxes $ 216,874 $ 1,000 $ 168,814