XML 23 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
BALANCE SHEETS (USD $)
Dec. 31, 2011
Dec. 31, 2010
ASSETS    
Cash and cash equivalents $ 2,762,676 $ 1,535,532
Short-term investments 3,200,364 3,058,528
Trade accounts receivable (net of reserve for doubtful accounts of $4,000 in 2011 and 2010) 549,476 508,457
Joint interest billing receivable 6,019 0
Income taxes receivable 21,169 0
Crude oil inventory 118,156 86,361
Prepaid expenses and other assets 255,846 230,876
Deferred Income taxes 262,500 245,100
TOTAL CURRENT ASSETS 7,176,206 5,664,854
PROPERTY AND EQUIPMENT, at cost:    
Oil and gas properties and equipment (successful efforts method) 19,124,558 18,101,529
Capitalized asset retirement costs 401,242 389,463
Drilling and operating equipment 1,956,371 1,946,805
Land, buildings and improvements 1,073,918 1,066,571
Automotive, office and other property and equipment 1,192,118 1,182,613
Property, Plant and Equipment, Gross, Total 23,748,207 22,686,981
Less - accumulated depletion, depreciation, amortization and valuation allowances (20,091,655) (18,687,908)
TOTAL PROPERTY AND EQUIPMENT 3,656,552 3,999,073
OTHER ASSETS    
Deferred income taxes 781,600 708,500
Deposits 250,000 250,000
Other assets 17,380 7,380
TOTAL OTHER ASSETS 1,048,980 965,880
TOTAL ASSETS 11,881,738 10,629,807
LIABILITIES AND SHAREHOLDERS' EQUITY    
Accounts payable 88,494 73,374
Accrued professional fees 142,990 122,506
Accrued taxes, other than income taxes 77,471 63,361
Accrued payroll and related costs 51,252 60,365
Accrued royalties payable 224,810 193,052
Accrued insurance 82,428 86,888
Accrued income taxes 0 12,800
Current maturities of long-term debt 32,285 13,473
TOTAL CURRENT LIABILITIES 699,730 625,819
LONG-TERM DEBT, net of current maturities 22,330 26,946
LIABILITY FOR ASSET RETIREMENT OBLIGATIONS 1,278,889 1,235,193
TOTAL LIABILITES 2,000,949 1,887,958
COMMITMENTS AND CONTINGENCIES (Note 7)      
SHAREHOLDERS' EQUITY:    
Preferred stock, no par value Authorized - 10,000,000 shares Issued and outstanding - none 0 0
Common stock, no par value (Note 5, 11, 12 and 13) Authorized - 50,000,000 shares Issued and outstanding - 4,683,853 shares and 4,677,728 shares at December 31, 2011 and December 31, 2010, respectively 1,682,971 1,639,228
Retained earnings 8,197,818 7,102,621
TOTAL SHAREHOLDERS' EQUITY 9,880,789 8,741,849
TOTAL LIABILITES AND SHAREHOLDERS' EQUITY $ 11,881,738 $ 10,629,807