XML 29 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:  
Net income$ 750,928$ 272,599
Adjustments to reconcile net income to net cash provided by operating activities:  
Provision for depletion, depreciation, and amortization595,631498,115
Valuation allowances727,384867,468
Gain on sale of fixed assets(1,512)(320,556)
Stock based compensation43,743113,500
Accretion expense26,79318,775
Loss on disposal of fixed assets0803
Deferred income taxes(151,900)(180,100)
Asset retirement obligations11,7790
Changes in operating assets and liabilities:  
(Increase) decrease in trade accounts receivable(44,150)89,284
(Increase) in crude oil inventories(10,336)(1,101)
Decrease in prepaid expenses and other assets139,01661,605
(Increase) in other assets(10,000)0
(Decrease) in accounts payable and accrued liabilities(127,108)(2,786)
Net cash provided by operating activities1,950,2681,417,606
CASH FLOWS FROM INVESTING ACTIVITIES:  
Capital expenditures(1,137,941)(1,714,181)
Redemptions of short-term investments0680,000
Payments to acquire short-term investments(100,000)(550,000)
(Increase) decrease in short-term investments(32,090)103,615
Proceeds from sale of property and equipment21,500320,556
Net cash used in investing activities(1,248,531)(1,160,010)
CASH FLOWS FROM FINANCING ACTIVITIES:  
Loans to employees(1,300)(2,900)
Proceeds from issuance of long-term debt55,9790
Principal payments from loans to employees9003,800
Principal payments on long-term debt(25,842)(19,735)
Net cash provided by (used in) financing activities29,737(18,835)
Net increase in cash and cash equivalents731,474238,761
Cash and cash equivalents at beginning of year1,535,5321,438,825
Cash and cash equivalents at end of period2,267,0061,677,586
SUPPLEMENTAL CASH FLOW INFORMATION:  
Cash paid during the nine months for interest2,459303
Cash paid during the nine months for income taxes$ 185,598$ 1,100