XML 32 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
BALANCE SHEETS (USD $)
Sep. 30, 2011
Dec. 31, 2010
ASSETS  
Cash and cash equivalents$ 2,267,006$ 1,535,532
Short-term investments3,190,6183,058,528
Trade accounts receivable (net of reserve for doubtful accounts of $4,000 in 2011 and 2010)532,333508,457
Joint interest billing receivable10,7760
Income taxes receivable9,4980
Crude oil inventory96,69786,361
Prepaid expenses and other assets92,661230,876
Deferred Income taxes262,500245,100
TOTAL CURRENT ASSETS6,462,0895,664,854
PROPERTY AND EQUIPMENT, at cost:  
Oil and gas properties and equipment (successful efforts method)19,110,61418,101,529
Capitalized asset retirement costs401,242389,463
Drilling and operating equipment1,956,3711,946,805
Land, buildings and improvements1,073,9181,066,571
Automotive, office and other property and equipment1,180,0421,182,613
Property, Plant and Equipment, Gross, Total23,722,18722,686,981
Less - accumulated depletion, depreciation, amortization and valuation allowances(19,928,176)(18,687,908)
TOTAL PROPERTY AND EQUIPMENT3,794,0113,999,073
OTHER ASSETS  
Deferred income taxes842,600708,500
Deposits250,000250,000
Other assets17,3807,380
TOTAL OTHER ASSETS1,109,980965,880
TOTAL ASSETS11,366,08010,629,807
LIABILITIES AND SHAREHOLDERS' EQUITY  
Accounts payable48,65173,374
Accrued professional fees123,045122,506
Accrued taxes, other than income taxes32,14363,361
Accrued payroll and related costs77,41660,365
Accrued royalties payable203,983193,052
Accrued insurance086,888
Accrued income taxes012,800
Current maturities of long-term debt32,01513,473
TOTAL CURRENT LIABILITIES517,253625,819
Long-term debt, net of current maturities38,54126,946
LIABILITY FOR ASSET RETIREMENT OBLIGATIONS1,273,7651,235,193
TOTAL LIABILITES1,829,5591,887,958
COMMITMENTS AND CONTINGENCIES (Note 4)  
SHAREHOLDERS' EQUITY:  
Preferred stock, no par value Authorized - 10,000,000 shares Issued and outstanding - none00
Common stock, no par value (Note 6, 7 and 9) Authorized - 50,000,000 shares Issued and outstanding - 4,683,853 shares1,682,9711,639,228
Retained earnings7,853,5507,102,621
TOTAL SHAREHOLDERS' EQUITY9,536,5218,741,849
TOTAL LIABILITES AND SHAREHOLDERS' EQUITY$ 11,366,080$ 10,629,807