XML 19 R14.htm IDEA: XBRL DOCUMENT v2.3.0.15
Stock Based Compensation
9 Months Ended
Sep. 30, 2011
Stock Based Compensation [Abstract] 
Stock Based Compensation [Text Block]
9.  Stock Based Compensation
 
The Company issued warrants and options to purchase common shares of the Company as compensation for consulting and Board of Directors services.  The value of warrants and options issued for compensation are accounted for as a non-cash expense to the Company at the fair value of the warrants and options issued.  The Company values the warrants and options at fair value as calculated by using the Black-Scholes option-pricing model.  As of September 30, 2011 the Company has $0 in unamortized stock based compensation related to outstanding options and warrants.
 
The following table summarizes the warrant and option activity for the nine months ended September 30, 2011:
 
   
Number of
       
(Unaudited)
 
 
Warrants and
Options
   
Weighted-Average
Exercise Price
 
             
Outstanding, December 31, 2010
    25,000     $ 3.20  
Granted
    10,000       5.40  
Exercised
    (10,000 )     3.20  
Cancelled
           
Outstanding, September 30, 2011
    25,000     $ 4.08  
 
On March 1, 2011, a consultant exercised 10,000 warrants under “cash-less” exercise provisions of the warrant agreement.
 
The following summarizes the warrants issued, outstanding and exercisable as of September 30, 2011:
 
Grant Date
 
November, 2008
 
Strike Price
  $ 3.20  
Expiration Date
 
November, 2011
 
Warrants Remaining
    15,000  
Proceeds if Exercised
  $ 48,000  
 
The following summarizes the options issued, outstanding and exercisable as of September 30, 2011:
 
Grant Date
 
June 2, 2011
 
Strike Price
  $ 5.40  
Expiration Date
 
June 1, 2016
 
Options Remaining
    10,000  
Proceeds if Exercised
  $ 54,000