XML 32 R12.htm IDEA: XBRL DOCUMENT v3.23.4
Leases
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Leases    
Leases

Note 3. Leases

The Company classifies a lease for its office space at 29 Emmons Drive, Suite B-10 in Princeton, New Jersey as an operating lease, and recorded a related right-of-use lease asset and lease liability accordingly. Pursuant to an amendment executed on June 21, 2022, the lease has been extended to October 2025. The current rent of $11,108 per month will be maintained until November 2023 when it will be increased to $11,367 and then will increase to $11,625 in November 2024 where it will remain until expiration. As of September 30, 2023 and December 31, 2022, the Company’s condensed consolidated balance sheets included a right-of-use lease asset of $258,487 and $340,987 for the office space, respectively. The Company’s condensed consolidated balance sheets as of September 30, 2023 and December 31, 2022 included corresponding lease liabilities of $262,117 and $342,575 for the office space, respectively.

The following represents a reconciliation of contractual lease cash flows to the right-of-use lease asset and liability recognized in the financial statements:

Operating

    

Lease

    

Right-of-use lease asset:

 

  

Right-of-use lease asset, January 1, 2023

$

340,987

Less: reduction/amortization

 

82,500

Right-of-use lease asset, September 30, 2023

$

258,487

Lease liability:

 

  

Lease liability, January 1, 2023

$

342,575

Less: repayments

 

80,458

Lease liability, September 30, 2023

$

262,117

Lease expense for the nine months ended September 30, 2023:

 

  

Lease expense

$

102,016

Total

$

102,016

Lease expense for the nine months ended September 30, 2022:

Lease expense

$

100,887

Total

$

100,887

Contractual cash payments for the remaining lease term as of September 30, 2023:

2023

$

33,841

2024

136,917

2025

116,250

Total

$

287,008

Remaining lease term (months) as of September 30, 2023

 

25

Note 3. Leases

The Company classifies a lease for its office space at 29 Emmons Drive, Suite B-10 in Princeton, New Jersey as an operating lease, and recorded a related right-of-use lease asset and lease liability accordingly. Pursuant to an amendment executed on June 21, 2022, the lease has been extended to October 2025. The current rent of $11,108 per month will be maintained until November 2023 when it will be increased to $11,367 and then will increase to $11,625 in November 2024 where it will remain until expiration. As of December 31, 2022 and 2021, the Company’s consolidated balance sheets included a right-of-use lease asset of $340,987 and $106,155 for the office space, respectively. The Company’s consolidated balance sheets as of December 31, 2022 and 2021 included corresponding lease liabilities of $342,575 and $106,151 for the office space, respectively.

The following represents a reconciliation of contractual lease cash flows to the right-of-use lease asset and liability recognized in the financial statements:

Operating

    

Lease

    

Contractual cash payments for the remaining lease term as of December 31, 2022

2023

 

$

133,817

2024

136,917

2025

116,250

Total

$

386,984

Discount rate applied

 

8.47

%  

Remaining lease term (months) as of December 31, 2022

 

34

Right-of-use lease asset:

 

  

Right-of-use lease asset, January 1, 2021

$

222,445

Less: reduction/amortization

 

116,290

Right-of-use lease asset, December 31, 2021

 

106,155

New lease extension June 21, 2022

347,546

Reduction/amortization

 

112,714

Right of use lease asset, December 31, 2022

$

340,987

Lease liability:

 

  

Lease liability, January 1, 2021

$

222,441

Less: repayments

 

116,290

Lease liability, December 31, 2021

 

106,151

New lease extension June 21, 2022

347,546

Less: repayments

 

111,122

Lease liability, December 31, 2022

$

342,575

Lease expense for the year ended December 31, 2021:

 

  

Lease expense

$

133,300

Total

$

133,300

Lease expense for the year ended December 31, 2022:

Lease expense

$

134,892

Total

$

134,892