XML 17 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 13,359,615 $ 26,043,897
Contracts and grants receivable 115,130 138,889
Research and development incentives receivable, current 104,198 103,832
Prepaid expenses and other current assets 274,209 282,903
Total current assets 13,853,152 26,569,521
Security deposit 22,777 22,777
Office furniture and equipment, net of accumulated depreciation of $114,766 and $167,848 18,481 22,220
Deferred issuance cost 20,206 20,266
Right-of-use lease assets 340,987 106,155
Research and development incentives receivable, net of current portion 24,114 121,238
Other assets   7,750
Total assets 14,279,717 26,869,927
Current liabilities:    
Accounts payable 3,865,796 2,925,544
Accrued expenses 2,307,746 2,956,545
Accrued compensation 336,692 302,936
Lease liabilities, current 108,948 106,151
Convertible debt, net of debt discount of $102,309 9,897,691  
Total current liabilities 16,516,873 6,291,176
Non-current liabilities:    
Convertible debt, net of debt discount of $143,847 0 9,856,153
Lease liabilities, net of current portion 233,627  
Total liabilities 16,750,500 16,147,329
Commitments and contingencies
Series D Preferred stock, $.001 par value; 50,000 shares authorized, none issued or outstanding as of December 31, 2022, subject to possible redemption at redemption value; liquidation value is $43 43  
Shareholders' equity:    
Preferred stock, 300,000 and 350,000 shares authorized as of December 31, 2022 and December 31, 2021, respectively; none issued or outstanding
Common stock, $.001 par value; 75,000,000 shares authorized; 2,908,578 shares and 2,858,244 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively 2,909 2,859
Additional paid-in capital 217,064,964 216,442,904
Accumulated other comprehensive income 24,747 41,942
Accumulated deficit (219,563,446) (205,765,107)
Total shareholders' equity (deficit) (2,470,826) 10,722,598
Total liabilities, mezzanine equity and shareholders' equity $ 14,279,717 $ 26,869,927