XML 53 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
U.S. Plans  
Employee Benefit Plans  
Schedule of reconciliation of changes in plans' benefit obligations, fair value of assets and funded status

 

 

2015

 

2014

 

 

 

 

 

 

 

Change in Projected Benefit Obligations

 

 

 

 

 

Projected benefit obligations as of January 1

 

$

117,319

 

$

102,309

 

Service cost

 

1,136

 

895

 

Interest cost

 

4,499

 

4,815

 

Actuarial (gain) loss

 

(7,551

)

17,544

 

Benefits paid

 

(4,022

)

(3,831

)

Settlement

 

(2,443

)

(4,413

)

 

 

 

 

 

 

Projected benefit obligations as of December 31

 

108,938

 

117,319

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Plan Assets

 

 

 

 

 

Fair value of plan assets as of January 1

 

98,395

 

99,784

 

Actual return on plan assets

 

(3,830

)

5,329

 

Employer contributions

 

1,282

 

1,526

 

Benefits paid

 

(4,022

)

(3,831

)

Settlement

 

(2,443

)

(4,413

)

 

 

 

 

 

 

Fair value of plan assets as of December 31

 

89,382

 

98,395

 

 

 

 

 

 

 

Funded status as of December 31

 

$

(19,556

)

$

(18,924

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in the Balance Sheets:

 

 

 

 

 

Noncurrent asset — Other assets

 

$

273

 

$

280

 

Current liability — Payroll and benefits payable

 

(82

)

(82

)

Noncurrent liability — Accrued pension and other liabilities

 

(19,747

)

(19,122

)

 

 

 

 

 

 

Net amount recognized

 

$

(19,556

)

$

(18,924

)

 

 

 

 

 

 

 

 

 

Schedule of amounts recognized in Accumulated Other Comprehensive Income

 

 

2015

 

2014

 

Accumulated prior service cost

 

$

 

$

15 

 

Accumulated net actuarial loss

 

38,741 

 

38,606 

 

 

 

 

 

 

 

Net amount recognized, before tax effect

 

$

38,741 

 

$

38,621 

 

 

 

 

 

 

 

 

 

 

Schedule of assumptions used to determine benefit obligations

 

 

2015

 

2014

 

Weighted average actuarial assumptions as of December 31:

 

 

 

 

 

Discount rate

 

4.38 

%

4.01 

%

Rate of increase in compensation levels

 

3.00 

%

3.00 

%

 

Schedule of fair values of pension plans assets

 

 

Fair Value Measurements as of December 31, 2015

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

In Active

 

Significant

 

Significant

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

Asset Category

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Cash and Cash Equivalents

 

$

4,300 

 

$

262 

 

$

4,038 

 

$

 

Equity Securities

 

 

 

 

 

 

 

 

 

Large Cap (a)

 

19,329 

 

19,329 

 

 

 

Small/Mid Cap (b)

 

9,598 

 

9,598 

 

 

 

Equities Blend (c)

 

257 

 

257 

 

 

 

International Equity (d)

 

5,607 

 

5,607 

 

 

 

Emerging Markets (e)

 

5,056 

 

5,056 

 

 

 

Fixed Income Securities

 

 

 

 

 

 

 

 

 

Corporate Bonds (f)

 

23,777 

 

 

23,777 

 

 

Government Bonds (g)

 

13,945 

 

1,487 

 

12,458 

 

 

International Bonds (h)

 

3,531 

 

 

3,531 

 

 

Miscellaneous

 

 

 

 

 

 

 

 

 

Commodities (j)

 

1,768 

 

1,768 

 

 

 

Real Estate (k)

 

2,214 

 

2,214 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

89,382 

 

$

45,578 

 

$

43,804 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2014

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

In Active

 

Significant

 

Significant

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

Asset Category

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Cash and Cash Equivalents

 

$

2,610 

 

$

 

$

2,610 

 

$

 

Equity Securities

 

 

 

 

 

 

 

 

 

Large Cap (a)

 

21,252 

 

21,252 

 

 

 

Small/Mid Cap (b)

 

12,906 

 

12,906 

 

 

 

Equities Blend (c)

 

826 

 

826 

 

 

 

International Equity (d)

 

9,036 

 

9,036 

 

 

 

Emerging Markets (e)

 

5,852 

 

5,852 

 

 

 

Fixed Income Securities

 

 

 

 

 

 

 

 

 

Corporate Bonds (f)

 

19,179 

 

1,107 

 

18,072 

 

 

Government Bonds (g)

 

15,045 

 

11,968 

 

3,077 

 

 

International Bonds (h)

 

2,588 

 

 

2,588 

 

 

Mortgage/Asset Backed (i)

 

4,089 

 

 

4,089 

 

 

Miscellaneous

 

 

 

 

 

 

 

 

 

Commodities (j)

 

3,077 

 

3,077 

 

 

 

Real Estate (k)

 

1,935 

 

1,935 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

98,395 

 

$

67,959 

 

$

30,436 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)This category consists of growth and value strategies investing primarily in the common stock of large capitalization companies located in the United States.  Growth oriented strategies seek companies within the Russell 1000 Growth Universe with above average earnings, growth, and revenue expectations.  Value oriented strategies seek companies within the Russell 1000 Value Universe that are undervalued relative to their intrinsic value.  These strategies are benchmarked against the Russell 1000 Growth and Value Indices, respectively.

(b)This category consists of growth and value strategies investing primarily in the common stock of mid and small capitalization companies located in the United States that are either undervalued relative to their intrinsic value or have above average growth and revenue expectations.  These strategies are benchmarked to the Russell 2500 Growth and Value Indices, respectively.

(c)This category invests in the common stock of primarily U.S. companies across the capitalization spectrum (Large, Mid, and Small Cap) that are undervalued relative to their intrinsic value or represent growth opportunities.  This strategy is benchmarked to the Russell 3000 Index.

(d)This category consists of international equity securities represented by 21 major MSCI indices from Europe, Australia and Southeast Asia. This strategy is benchmarked to the MSCI EAFE Index.

(e)This category invests in all types of capitalization companies operating in global emerging markets outside the United States. The strategy targets broad diversification across various economic sectors in 21 emerging economies.  This category is benchmarked to the MSCI Emerging Markets Index.

(f)This category invests primarily in investment grade corporate securities.  This category is benchmarked to the Barclays Aggregate Bond Index.

(g)This category includes securities and mutual funds which invest in a diversified portfolio of longer duration bonds.  The funds typically invest primarily in U.S. investment grade securities.  The portfolio has an average duration that normally varies within two years (plus or minus) of the benchmark.  This category is benchmarked to the Barclays Capital Long-Term Government/Credit Index.

(h)This category includes securities and mutual funds which invest in a diversified portfolio of longer duration foreign bonds.  This category is benchmarked to the Barclays Global Aggregate Index.

(i)This category invests primarily in mortgage-backed securities which cover the mortgage backed securities component of the Barclays US Aggregate Bond Index.  This category is benchmarked against the Barclays Mortgage-Backed Securities Index.

(j)This fund invests in assets of commodity linked derivative instruments and fixed income securities.  The fund is benchmarked against the Dow Jones-UBS Commodity Index Total Return.

(k)This fund normally invests at least 80% of its assets in equity related securities of real estate companies and other real estate securities.  Under normal circumstances, the fund invests in at least three different countries and at least 40% of the total assets are in foreign securities.  This strategy is benchmarked to the Lipper Global Real Estate Funds Average.

 

Schedule of projected benefit obligations, accumulated benefit obligations and fair value of plan assets

 

 

Projected Benefit Obligation
Exceeds the Fair Value of Plan’s Assets

 

Accumulated Benefit Obligation
Exceeds the Fair Value of Plan’s Assets

 

 

 

2015

 

2014

 

2015

 

2014

 

Projected benefit obligation

 

$

99,920 

 

$

107,682 

 

$

99,920 

 

$

107,682 

 

Accumulated benefit obligation

 

$

96,532 

 

$

103,690 

 

$

96,532 

 

$

103,690 

 

Fair value of plan assets

 

$

80,091 

 

$

88,478 

 

$

80,091 

 

$

88,478 

 

 

Schedule of information about expected cash flows for pension plans

 

Employer contributions

 

 

 

2016

 

$

 

 

 

 

 

Benefit Payments

 

 

 

2016

 

$

6,412 

 

2017

 

5,851 

 

2018

 

6,358 

 

2019

 

6,704 

 

2020

 

6,966 

 

2021 — 2025

 

34,974 

 

 

Schedule of components of net periodic pension costs

 

 

Year Ended December 31

 

 

 

2015

 

2014

 

2013

 

Service cost

 

$

1,136

 

$

895

 

$

1,165

 

Interest cost

 

4,499

 

4,815

 

4,423

 

Expected return on assets

 

(7,070

)

(7,541

)

(6,660

)

Amortization of prior service cost

 

15

 

74

 

74

 

Net actuarial loss amortization

 

2,606

 

877

 

3,519

 

Settlement

 

607

 

1,025

 

 

 

 

 

 

 

 

 

 

Net periodic pension cost

 

$

1,793

 

$

145

 

$

2,521

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of other changes in plan assets and benefit obligations recognized in other comprehensive income (loss)

 

 

Year Ended December 31

 

 

 

2015

 

2014

 

2013

 

Current year actuarial (loss) gain

 

$

(3,348

)

$

(19,756

)

$

21,997

 

Amortization of actuarial loss

 

2,606

 

877

 

3,519

 

Amortization of prior service cost

 

15

 

74

 

74

 

Settlement

 

607

 

1,025

 

 

 

 

 

 

 

 

 

 

Total recognized in other comprehensive income (loss)

 

$

(120

)

$

(17,780

)

$

25,590

 

 

 

 

 

 

 

 

 

 

 

 

Total recognized in net periodic pension cost and other comprehensive income (loss)

 

$

(1,913

)

$

(17,925

)

$

23,069

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of estimated amounts that will be amortized from accumulated other comprehensive income into net periodic pension cost

 

The estimated amounts that will be amortized from accumulated other comprehensive income into net periodic pension cost in 2016 are as follows:

 

Net actuarial loss

 

$

3,136 

 

Total as of December 31

 

$

3,136 

 

 

Schedule of assumptions used in measurement of net periodic pension cost

 

 

2015

 

2014

 

2013

 

Weighted average actuarial assumptions as of December 31:

 

 

 

 

 

 

 

Discount rate

 

4.01 

%

4.88 

%

3.92 

%

Expected annual return on plan assets

 

7.50 

%

7.75 

%

7.75 

%

Rate of increase in compensation levels

 

3.00 

%

3.50 

%

4.00 

%

 

European Plans  
Employee Benefit Plans  
Schedule of reconciliation of changes in plans' benefit obligations, fair value of assets and funded status

 

 

2015

 

2014

 

Change in Projected Benefit Obligations

 

 

 

 

 

Projected benefit obligations as of January 1

 

$

42,886

 

$

42,367

 

Service cost

 

288

 

342

 

Interest cost

 

1,250

 

1,653

 

Employee contributions

 

71

 

88

 

Actuarial loss

 

(64

)

4,097

 

Benefits paid

 

(1,091

)

(1,781

)

Settlement

 

(1,383

)

 

Foreign currency exchange rate changes

 

(2,756

)

(3,880

)

 

 

 

 

 

 

Projected benefit obligations as of December 31

 

39,201

 

42,886

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Plan Assets

 

 

 

 

 

Fair value of plan assets as of January 1

 

31,025

 

29,586

 

Actual return on plan assets

 

646

 

3,529

 

Employer contributions

 

1,774

 

1,979

 

Employee contributions

 

71

 

88

 

Benefits paid

 

(1,091

)

(1,781

)

Settlement

 

(1,383

)

 

Foreign currency exchange rate changes

 

(1,691

)

(2,376

)

 

 

 

 

 

 

Fair value of plan assets as of December 31

 

29,351

 

31,025

 

 

 

 

 

 

 

Funded Status as of December 31

 

$

(9,850

)

$

(11,861

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts Recognized in the Balance Sheets:

 

 

 

 

 

Noncurrent asset — Other assets

 

$

1,258

 

$

1,046

 

Current liability — Payroll and benefits payable

 

(450

)

(498

)

Noncurrent liability — Accrued pension and other liabilities

 

(10,658

)

(12,409

)

 

 

 

 

 

 

Net amount recognized

 

$

(9,850

)

$

(11,861

)

 

 

 

 

 

 

 

 

 

Schedule of amounts recognized in Accumulated Other Comprehensive Income

 

 

2015

 

2014

 

Accumulated net actuarial loss

 

$

8,039 

 

$

8,076 

 

 

 

 

 

 

 

 

 

Net amount recognized, before tax effect

 

$

8,039 

 

$

8,076 

 

 

 

 

 

 

 

 

 

 

Schedule of assumptions used to determine benefit obligations

 

 

2015

 

2014

 

Weighted average actuarial assumptions as of December 31:

 

 

 

 

 

Discount rate

 

3.15 

%

3.00 

%

Rate of increase in compensation levels

 

3.37 

%

3.38 

%

 

Schedule of fair values of pension plans assets

 

 

 

Fair Value Measurements as of December 31, 2015

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

In Active

 

Significant

 

Significant

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

Asset Category

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Cash and Cash Equivalents

 

$

1,997 

 

$

1,997 

 

$

 

$

 

Equity Securities

 

 

 

 

 

 

 

 

 

M&G PP Discretionary Fund (a)

 

4,673 

 

4,673 

 

 

 

Global Equity 60-40 Index (b)

 

5,412 

 

5,412 

 

 

 

Fixed Income Securities

 

 

 

 

 

 

 

 

 

Delta Lloyd Fixed Income (c)

 

1,864 

 

 

 

1,864 

 

Corporate Bonds (d)

 

5,022 

 

5,022 

 

 

 

Government Bonds (e)

 

6,913 

 

6,913 

 

 

 

Real Estate (f)

 

2,211 

 

2,211 

 

 

 

Insurance Reserves (g)

 

1,259 

 

 

 

1,259 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

29,351 

 

$

26,228 

 

$

 

$

3,123 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2014

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

In Active

 

Significant

 

Significant

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

Asset Category

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Cash and Cash Equivalents

 

$

611 

 

$

611 

 

$

 

$

 

Equity Securities

 

 

 

 

 

 

 

 

 

M&G PP Discretionary Fund (a)

 

4,922 

 

4,922 

 

 

 

Global Equity 60-40 Index (b)

 

5,475 

 

5,475 

 

 

 

Fixed Income Securities

 

 

 

 

 

 

 

 

 

Delta Lloyd Fixed Income (c)

 

3,481 

 

 

 

3,481 

 

Corporate Bonds (d)

 

5,417 

 

5,417 

 

 

 

Government Bonds (e)

 

7,628 

 

7,628 

 

 

 

Real Estate (f)

 

2,192 

 

2,192 

 

 

 

Insurance Reserves (g)

 

1,299 

 

 

 

1,299 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

31,025 

 

$

26,245 

 

$

 

$

4,780 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)This fund invests in a mix of UK and overseas equity shares, bonds, property and cash. The fund is actively managed against its benchmark of the CAPS Balanced Pooled Fund Median. A prudent approach of diversification by both location and investment type is employed by the fund and both active stock selection and asset allocation are used to add value.

(b)This index fund invests 60% in the UK Equity Index Fund and 40% in overseas index funds. The overseas portion has a target allocation of 14% in North American funds, 14% in European funds (not including the UK), 7% in Japanese funds, and 5% in Pacific Basin funds (not including Japan).

(c)This category invests in 6 year Fixed Income investments with Delta Lloyd.

(d)This category invests in the M&G PP Discretionary Fund, the AAA Fixed interest - Over 15 Year Fund, and the M&G PP Long Dates Corporate Bond Fund. These funds, respectively, invest primarily in investment grade corporate bonds, as well as other debt instruments, including higher yielding corporate bonds, government debt, convertible and preferred stocks, money market instruments and equities; and in long-dated sterling denominated AAA-rated corporate bonds, as well as smaller holdings in gilts - both providing a fixed rate of interest.

(e)This category invests mainly in long term gilts through the M&G PP Super Long Index Linked Fund and the M&G PP Discretionary Fund.

(f)This category invests in the M&G UK Property Fund. The fund invests directly in commercial properties in the UK and is actively managed against its IPD real estate benchmark. The fund is well diversified investing in the retail, office, and industrial sectors of the market. A small portion of this category is also held in the M&G PP Discretionary Fund.

(g)This category invests in individual insurance policies in the name of the individual plan members.

 

Schedule of changes in fair value measurements using significant unobservable inputs

 

 

Delta Lloyd
Fixed Income

 

Insurance
Reserves

 

 

 

 

 

 

 

Balance as of January 1, 2014

 

$

4,207

 

$

1,475

 

Purchases

 

 

163

 

Sales/Maturities

 

(259

)

(166

)

Foreign currency translation

 

(467

)

(173

)

 

 

 

 

 

 

Balance as of December 31, 2014

 

3,481

 

1,299

 

Purchases

 

 

139

 

Sales/Maturities

 

(1,394

)

(50

)

Foreign currency translation

 

(223

)

(129

)

 

 

 

 

 

 

Balance as of December 31, 2015

 

$

1,864

 

$

1,259

 

 

 

 

 

 

 

 

 

 

Schedule of projected benefit obligations, accumulated benefit obligations and fair value of plan assets

 

 

Projected Benefit Obligation
Exceeds the Fair Value of Plan’s Assets

 

Accumulated Benefit Obligation
Exceeds the Fair Value of Plan’s Assets

 

 

 

2015

 

2014

 

2015

 

2014

 

Projected benefit obligation

 

$

28,150 

 

$

31,333 

 

$

28,150 

 

$

31,333 

 

Accumulated benefit obligation

 

$

26,083 

 

$

29,698 

 

$

26,083 

 

$

29,698 

 

Fair value of plan assets

 

$

17,042 

 

$

18,426 

 

$

17,042 

 

$

18,426 

 

 

Schedule of information about expected cash flows for pension plans

 

Employer contributions

 

 

 

2016

 

$

1,874 

 

 

 

 

 

Benefit Payments

 

 

 

2016

 

$

1,816 

 

2017

 

1,492 

 

2018

 

1,445 

 

2019

 

1,061 

 

2020

 

1,211 

 

2021 — 2025

 

7,462 

 

 

Schedule of components of net periodic pension costs

 

 

Year Ended December 31

 

 

 

2015

 

2014

 

2013

 

Service cost

 

$

288

 

$

342

 

$

314

 

Interest cost

 

1,250

 

1,653

 

1,511

 

Expected return on assets

 

(1,705

)

(1,549

)

(1,263

)

Net actuarial loss amortization

 

219

 

245

 

203

 

Settlement

 

199

 

 

279

 

 

 

 

 

 

 

 

 

Net periodic pension cost

 

$

251

 

$

691

 

$

1,044

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of other changes in plan assets and benefit obligations recognized in other comprehensive income (loss)

 

 

Year Ended December 31

 

 

 

2015

 

2014

 

2013

 

Current year actuarial loss

 

$

(984

)

$

(2,117

)

$

(1,046

)

Amortization of actuarial loss

 

219

 

245

 

203

 

Settlement

 

199

 

 

279

 

Foreign currency exchange

 

603

 

818

 

(292

)

 

 

 

 

 

 

 

 

Total recognized in other comprehensive income (loss)

 

$

37

 

$

(1,054

)

$

(856

)

 

 

 

 

 

 

 

 

 

 

 

Total recognized in net periodic pension cost and other comprehensive (loss)

 

$

(214

)

$

(1,745

)

$

(1,900

)

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of estimated amounts that will be amortized from accumulated other comprehensive income into net periodic pension cost

 

The estimated amounts that will be amortized from accumulated other comprehensive loss into net periodic pension cost in 2016 are as follows:

 

Net actuarial loss

 

$

235 

 

Total as of December 31

 

$

235 

 

 

Schedule of assumptions used in measurement of net periodic pension cost

 

 

2015

 

2014

 

2013

 

Weighted average actuarial assumptions as of December 31:

 

 

 

 

 

 

 

Discount rate

 

3.00 

%

3.92 

%

3.99 

%

Expected annual return on plan assets

 

5.54 

%

5.23 

%

4.91 

%

Rate of increase in compensation levels

 

3.38 

%

3.50 

%

3.50 

%