XML 59 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Pensions (Tables)
12 Months Ended
Dec. 31, 2013
U.S. Plans
 
Pensions  
Reconciliation of changes in the plans' benefit obligation, fair value of assets and funded status

 

 

(Dollars in thousands)

 

2013

 

2012

 

 

 

 

 

 

 

Change in Projected Benefit Obligations

 

 

 

 

 

Projected benefit obligations at January 1

 

$

116,620

 

$

106,127

 

Service cost

 

1,165

 

1,059

 

Interest cost

 

4,423

 

4,796

 

Actuarial (gain) loss

 

(14,471

)

12,083

 

Benefits paid

 

(5,428

)

(3,343

)

Settlement

 

 

(4,102

)

Projected benefit obligations at December 31

 

102,309

 

116,620

 

 

 

 

 

 

 

Change in Plan Assets

 

 

 

 

 

Fair value of plan assets at January 1

 

88,184

 

82,970

 

Actual return on plan assets

 

14,186

 

10,577

 

Employer contributions

 

2,842

 

2,082

 

Benefits paid

 

(5,428

)

(3,343

)

Settlement

 

 

(4,102

)

Fair value of plan assets at December 31

 

99,784

 

88,184

 

Funded status at December 31

 

$

(2,525

)

$

(28,436

)

Schedule of amounts recognized in the Balance Sheets

(Dollars in thousands)

 

2013

 

2012

 

 

 

 

 

 

 

Amounts recognized in the Balance Sheets:

 

 

 

 

 

Noncurrent asset

 

$

2,470

 

$

 

Current liability — Accrued benefit cost

 

(82

)

(82

)

Noncurrent liability — Accrued benefit cost

 

(4,913

)

(28,354

)

Net amount recognized

 

$

(2,525

)

$

(28,436

)

Schedule of amounts recognized in accumulated other comprehensive income

 

 

(Dollars in thousands)

 

2013

 

2012

 

Accumulated prior service cost

 

$

89

 

$

164

 

Accumulated net actuarial loss

 

20,752

 

46,267

 

Net amount recognized, before tax effect

 

$

20,841

 

$

46,431

 

 

Schedule of assumptions used to determine benefit obligations

 

 

Weighted average actuarial assumptions at December 31:

 

2013

 

2012

 

Discount rate

 

4.88

%

3.92

%

Rate of increase in compensation levels

 

3.50

%

4.00

%

 

Schedule of fair values of pension plans assets

 

 

 

 

Fair Value Measurements at December 31, 2013

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

Active

 

 

 

 

 

 

 

 

 

Markets for

 

Significant

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

(Dollars in thousands)

 

 

 

Assets

 

Inputs

 

Inputs

 

Asset Category

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Cash and Cash Equivalents

 

$

2,010

 

$

174

 

$

1,836

 

$

 

Equity Securities

 

 

 

 

 

 

 

 

 

Large Cap (a)

 

21,139

 

21,139

 

 

 

Small/Mid Cap (b)

 

13,446

 

13,446

 

 

 

Equities Blend (c)

 

715

 

715

 

 

 

International Equity (d)

 

9,532

 

9,532

 

 

 

Emerging Markets (e)

 

6.402

 

6,402

 

 

 

Fixed Income Securities

 

 

 

 

 

 

 

 

 

Corporate Bonds (f)

 

23,563

 

16,489

 

7,074

 

 

Government Bonds (g)

 

11,490

 

10,820

 

670

 

 

Mortgage/Asset Backed (h)

 

6,140

 

 

6,140

 

 

 

Miscellaneous

 

 

 

 

 

 

 

 

 

Commodities (i)

 

3,383

 

3,383

 

 

 

 

 

Real Estate (j)

 

1,964

 

1,964

 

 

 

 

 

Total

 

$

99,784

 

$

84,064

 

$

15,720

 

$

 

 

(a)         This category consists of growth and value strategies investing primarily in the common stock of large capitalization companies located in the United States.  Growth oriented strategies seek companies within the Russell 1000 Growth Universe with above average earnings, growth, and revenue expectations.  Value oriented strategies seek companies within the Russell 1000 Value Universe that are undervalued relative to their intrinsic value.  These strategies are benchmarked against the Russell 1000 Growth and Value Indices, respectively.

(b)         This category consists of growth and value strategies investing primarily in the common stock of mid and small capitalization companies located in the United States that are either undervalued relative to their intrinsic value or have above average growth and revenue expectations.  These strategies are benchmarked to the Russell 2500 Growth and Value Indices, respectively.

(c)          This category invests in the common stock of primarily U.S. companies across the capitalization spectrum (Large, Mid, and Small Cap) that are undervalued relative to their intrinsic value or represent growth opportunities.  This strategy is benchmarked to the Russell 3000 Index.

(d)         This category consists of international equity securities represented by 21 major MSCI indices from Europe, Australia and Southeast Asia. This strategy is benchmarked to the MSCI EAFE Index.

(e)          This category invests in all types of capitalization companies operating in global emerging markets outside the United States. The strategy targets broad diversification across various economic sectors in 21 emerging economies.  This category is benchmarked to the MSCI Emerging Markets Index.

(f)           This category invests primarily in investment grade corporate securities.  This category is benchmarked to the Barclays Aggregate Bond Index.

(g)          This category includes securities and mutual funds which invest in a diversified portfolio of longer duration bonds.  The funds typically invest primarily in U.S. investment grade securities.  The portfolio has an average duration that normally varies within two years (plus or minus) of the benchmark.  This category is benchmarked to the Barclays Capital Long-Term Government/Credit Index.

(h)         This category invests primarily in mortgage-backed securities which covers the mortgage backed securities component of the Barclays US Aggregate Bond Index.  This category is benchmarked against the Barclays Mortgage-Backed Securities Index.

(i)             This fund invests in assets of commodity linked derivative instruments and fixed income securities.  The fund is benchmarked against the Dow Jones-UBS Commodity Index Total Return.

(j)            This fund normally invests at least 80% of its assets in equity related securities of real estate companies and other real estate securities.  Under normal circumstances, the fund invests in at least three different countries and at least 40% of the total assets are in foreign securities.  This strategy is benchmarked to the Lipper Global Real Estate Funds Average.

 

 

 

Fair Value Measurements at December 31, 2012

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

Active

 

 

 

 

 

 

 

 

 

Markets for

 

Significant

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

(Dollars in thousands)

 

 

 

Assets

 

Inputs

 

Inputs

 

Asset Category

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Cash and Cash Equivalents

 

$

1,585

 

$

1,585

 

$

 

$

 

Equity Securities

 

 

 

 

 

 

 

 

 

All Cap (a)

 

9,126

 

9,126

 

 

 

Large Cap (b)

 

20,820

 

20,820

 

 

 

Small Cap Mutual Fund (c)

 

6,252

 

 

6,252

 

 

Microcap Mutual Fund (d)

 

5,852

 

5,852

 

 

 

International Mutual Fund (e)

 

15,884

 

15,884

 

 

 

Fixed Income Securities

 

 

 

 

 

 

 

 

 

Long Duration Mutual Fund (f)

 

24,370

 

24,370

 

 

 

Emerging Markets Debt Mutual Fund (g)

 

4,295

 

4,295

 

 

 

Total

 

$

88,184

 

$

81,932

 

$

6,252

 

$

 

 

(a)         This category invests in the common stock of primarily U.S. companies across the capitalization spectrum (Large, Mid, and Small Cap) that are undervalued relative to their intrinsic value.  The strategy is benchmarked to the Russell 3000 Value Index.

(b)         This category consists of Growth and Value strategies investing primarily in the common stock of large capitalization companies located in the United States.  Growth oriented strategies seek companies within the Russell 1000 Growth Universe with above average earnings, growth, and revenue expectations. Value oriented strategies seek companies within the Russell 1000 Value Universe that are undervalued relative to their intrinsic value. These strategies are benchmarked to the Russell 1000 Growth and Value Indices respectively.

(c)          This category invests primarily in small capitalization U.S. companies that are either undervalued relative to their intrinsic value or that have above average earnings growth and revenue expectations. The smaller cap orientation of the strategy requires the investment manager to be cognizant of liquidity and capital restraints, which are monitored by the investment team on an ongoing basis. This strategy is benchmarked to the Russell 2000 Index.

(d)         This category invests primarily in micro-capitalization U.S. companies that are undervalued relative to their intrinsic value. The smaller cap orientation of the strategy requires the investment managers to be cognizant of liquidity and capital restraints, which are monitored by the investment team on an ongoing basis. This strategy is benchmarked to the Russell Micro Cap Value Index.

(e)          This category invests in all types of capitalization companies operating in both developed and emerging markets outside the United States. The strategy targets broad diversification across various economic sectors and seeks to achieve lower overall portfolio volatility by investing with complimentary active managers with varying risk characteristics. Total combined exposure to emerging markets typically ranges from 10% to 20%, with a maximum restriction of 40%. This category is benchmarked to the MSCI EAFE Index and the MSCI All Country World Index ex U.S.

(f)           This category invests in a diversified portfolio of longer duration bonds.  The fund typically invests primarily in U.S. investment grade securities, but does have the ability to invest up to 10% in high yield (minimum credit rating of B), and up to 30% in non-U.S. denominated securities.  The portfolio has an average duration that normally varies within two years (plus or minus) of the benchmark.  This category is benchmarked to the Barclays Capital Long-Term Government/Credit Index.

(g)          This category invests primarily in local currency denominated government debt securities of countries within the Emerging Markets. The strategy is broadly diversified by country and will invest in locally denominated corporate securities. This strategy is benchmarked to the JP Morgan GBI-EM Global Diversified Index.

 

Schedule of the projected benefit obligations, accumulated benefit obligations, and the fair value of plan assets

 

 

 

 

Projected Benefit Obligation
Exceeds the Fair Value of
Plan’s Assets

 

Accumulated Benefit
Obligation Exceeds the Fair
Value of Plan’s Asset

 

(Dollars in thousands)

 

2013

 

2012

 

2013

 

2012

 

Projected benefit obligation

 

$

53,699

 

$

116,620

 

$

53,699

 

$

116,620

 

Accumulated benefit obligation

 

$

50,188

 

$

111,625

 

$

50,188

 

$

111,625

 

Fair value of plan assets

 

$

48,704

 

$

88,184

 

$

48,704

 

$

88,184

 

 

Schedule of expected cash flows for pension plans

 

 

 

 

Pension Benefits

 

Year

 

(Thousands)

 

 

 

 

 

Employer contributions

 

 

 

2014

 

$

1,526

 

 

 

 

 

Benefit Payments

 

 

 

2014

 

$

5,869

 

2015

 

6,929

 

2016

 

6,960

 

2017

 

6,261

 

2018

 

6,770

 

2019 – 2023

 

36,676

 

 

Schedule of components of net periodic pension costs

 

                       

 

 

Year Ended December 31

 

(Dollars in thousands)

 

2013

 

2012

 

2011

 

Service cost

 

$

1,165

 

$

1,059

 

$

1,022

 

Interest cost

 

4,423

 

4,796

 

4,942

 

Expected return on assets

 

(6,660

)

(6,166

)

(6,669

)

Prior service cost

 

74

 

74

 

75

 

Net amortization

 

3,519

 

3,430

 

1,728

 

Settlement

 

 

1,369

 

 

Net periodic pension cost

 

$

2,521

 

$

4,562

 

$

1,098

 

 

Schedule of other changes in plan assets and benefit obligations recognized in other comprehensive income (loss)

 

                       

 

 

Year Ended December 31

 

(Dollars in thousands)

 

2013

 

2012

 

Current year actuarial (gain) loss

 

$

(21,997

)

$

7,672

 

Amortization of actuarial loss

 

(3,519

)

(3,430

)

Amortization of prior service cost

 

(74

)

(74

)

Settlement

 

 

(1,369

)

Total recognized in other comprehensive income (loss)

 

$

(25,590

)

$

2,799

 

Total recognized in net periodic pension cost and other comprehensive income (loss)

 

$

(23,069

)

$

7,361

 

 

Schedule of estimated amounts that will be amortized from accumulated other comprehensive income into net periodic pension cost

 

 

(Dollars in thousands)

 

 

 

Prior service cost

 

$

74

 

Net actuarial loss

 

950

 

Total at December 31

 

$

1,024

 

 

Schedule of assumptions used in the measurement of net periodic pension cost

 

 

 

 

2013

 

2012

 

2011

 

Weighted average actuarial assumptions at December 31:

 

 

 

 

 

 

 

Discount rate

 

3.92

%

4.67

%

5.26

%

Expected annual return on plan assets

 

7.75

%

7.75

%

8.00

%

Rate of increase in compensation levels

 

4.00

%

4.00

%

4.00

%

 

European Plans
 
Pensions  
Reconciliation of changes in the plans' benefit obligation, fair value of assets and funded status

 

 

(Dollars in thousands)

 

2013

 

2012

 

 

 

 

 

 

 

Change in Projected Benefit Obligations

 

 

 

 

 

Projected benefit obligations at January 1

 

$

42,417

 

$

33,469

 

Service cost

 

314

 

148

 

Interest cost

 

1,511

 

1,640

 

Employee contributions

 

103

 

119

 

Actuarial loss

 

1,178

 

5,203

 

Benefits paid

 

(1,550

)

(1,254

)

Settlement

 

(1,249

)

 

Other

 

(1,689

)

1,689

 

Foreign currency exchange rate changes

 

1,332

 

1,403

 

Projected benefit obligations at December 31

 

42,367

 

42,417

 

 

 

 

 

 

 

Change in Plan Assets

 

 

 

 

 

Fair value of plan assets at January 1

 

28,177

 

24,414

 

Actual return on plan assets

 

1,395

 

2,053

 

Employer contributions

 

1,875

 

1,831

 

Employee contributions

 

103

 

119

 

Benefits paid

 

(1,550

)

(1,254

)

Settlement

 

(1,249

)

 

Foreign currency exchange rate changes

 

835

 

1,014

 

Fair value of plan assets at December 31

 

29,586

 

28,177

 

Funded Status at December 31

 

$

(12,781

)

$

(14,240

)

 

 

 

 

 

 

Schedule of amounts recognized in the Balance Sheets

(Dollars in thousands)

 

2013

 

2012

 

 

 

 

 

 

 

Amounts Recognized in the Balance Sheets:

 

 

 

 

 

Noncurrent asset

 

$

603

 

$

1,013

 

Current liability — Accrued benefit cost

 

(561

)

(590

)

Noncurrent liability — Accrued benefit cost

 

(12,823

)

(14,663

)

Net amount recognized

 

$

(12,781

)

$

(14,240

)

Schedule of amounts recognized in accumulated other comprehensive income

 

 

(Dollars in thousands)

 

2013

 

2012

 

Accumulated net actuarial loss

 

$

7,022

 

$

6,167

 

Net amount recognized, before tax effect

 

$

7,022

 

$

6,167

 

 

Schedule of assumptions used to determine benefit obligations

 

 

 

 

2013

 

2012

 

Weighted average actuarial assumptions at December 31:

 

 

 

 

 

Discount rate

 

3.92

%

3.95

%

Rate of increase in compensation levels

 

3.50

%

3.50

%

 

Schedule of fair values of pension plans assets

 

 

 

 

Fair Value Measurements at December 31, 2013

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

Active

 

 

 

 

 

 

 

 

 

Markets for

 

Significant

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

(Dollars in thousands)

 

 

 

Assets

 

Inputs

 

Inputs

 

Asset Category

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Cash and Cash Equivalents

 

$

542

 

$

542

 

$

 

$

 

Equity Securities

 

 

 

 

 

 

 

 

 

M&G PP Discretionary Fund (a)

 

4,498

 

4,498

 

 

 

Global Equity 60-40 Index (b)

 

5,667

 

5,667

 

 

 

Fixed Income Securities

 

 

 

 

 

 

 

 

 

Delta Lloyd Fixed Income (c)

 

4,207

 

 

 

4,207

 

Corporate Bonds (d)

 

4,779

 

4,779

 

 

 

Government Bonds (e)

 

6,384

 

6,384

 

 

 

Real Estate (f)

 

2,034

 

2,034

 

 

 

Insurance Reserves (g)

 

1,475

 

 

 

1,475

 

Total

 

$

29,586

 

$

23,904

 

$

 

$

5,682

 

 

 

 

Fair Value Measurements at December 31, 2012

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

Active

 

 

 

 

 

 

 

 

 

Markets for

 

Significant

 

Significant

 

 

 

 

 

Identical

 

Observable

 

Unobservable

 

(Dollars in thousands)

 

 

 

Assets

 

Inputs

 

Inputs

 

Asset Category

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Cash and Cash Equivalents

 

$

993

 

$

993

 

$

 

$

 

Equity Securities

 

 

 

 

 

 

 

 

 

M&G PP Discretionary Fund (a)

 

2,103

 

2,103

 

 

 

Global Equity 60-40 Index (b)

 

4,604

 

4,604

 

 

 

Fixed Income Securities

 

 

 

 

 

 

 

 

 

Delta Lloyd Fixed Income (c)

 

4,058

 

 

 

4,058

 

Corporate Bonds (d)

 

10,067

 

10,067

 

 

 

Government Bonds (e)

 

3,061

 

3,061

 

 

 

Real Estate (f)

 

1,825

 

1,825

 

 

 

Insurance Reserves (g)

 

1,466

 

 

 

1,466

 

Total

 

$

28,177

 

$

22,653

 

$

 

$

5,524

 

 

(a)         This fund invests in a mix of UK and overseas equity shares, bonds, property and cash. The fund is actively managed against its benchmark of the CAPS Balanced Pooled Fund Median. A prudent approach of diversification by both location and investment type is employed by the fund and both active stock selection and asset allocation are used to add value.

(b)         This index fund invests 60% in the UK Equity Index Fund and 40% in overseas index funds. The overseas portion has a target allocation of 14% in North American funds, 14% in European funds (not including the UK), 7% in Japanese funds, and 5% in Pacific Basin funds (not including Japan).

(c)          This category invests in 6 year Fixed Income investments with Delta Lloyd.

(d)         This category invests in the M&G PP Discretionary Fund, the AAA Fixed interest - Over 15 Year Fund, and the M&G PP Long Dates Corporate Bond Fund. These funds, respectively, invest primarily in investment grade corporate bonds, as well as other debt instruments, including higher yielding corporate bonds, government debt, convertible and preferred stocks, money market instruments and equities; and in long-dated sterling denominated AAA-rated corporate bonds, as well as smaller holdings in gilts - both providing a fixed rate of interest.

(e)          This category invests mainly in long term gilts through the M&G PP Super Long Index Linked Fund and the M&G PP Discretionary Fund.

(f)           This category invests in the M&G UK Property Fund. The fund invests directly in commercial properties in the UK and is actively managed against its performance benchmark of the BNY Mellon CAPS Pooled Fund Property Median. The fund is well diversified investing in the retail, office, and industrial sectors of the market. A small portion of this category is also held in the M&G PP Discretionary Fund.

(g)          This category invests in individual insurance policies in the name of the individual plan members.

 

Schedule of changes in fair value measurements using significant unobservable inputs

 

 

(Dollars in thousands)

 

Delta Lloyd
Fixed Income

 

Insurance 
Reserves

 

 

 

 

 

 

 

Balance at January 1, 2012

 

$

4,514

 

$

1,246

 

Purchases

 

 

194

 

Sales/Maturities

 

(502

)

(4

)

Foreign currency translation

 

46

 

30

 

Balance at December 31, 2012

 

4,058

 

1,466

 

Purchases

 

814

 

160

 

Sales/Maturities

 

(837

)

(211

)

Foreign currency translation

 

172

 

60

 

Balance at December 31, 2013

 

$

4,207

 

$

1,475

 

 

Schedule of the projected benefit obligations, accumulated benefit obligations, and the fair value of plan assets

 

 

 

 

Projected Benefit Obligation
Exceeds the Fair Value of
Plan’s Assets

 

Accumulated Benefit
Obligation Exceeds the Fair
Value of Plan’s Asset

 

(Dollars in thousands)

 

2013

 

2012

 

2013

 

2012

 

Projected benefit obligation

 

$

31,485

 

$

33,022

 

$

31,485

 

$

33,022

 

Accumulated benefit obligation

 

$

29,568

 

$

31,123

 

$

29,568

 

$

31,123

 

Fair value of plan assets

 

$

18,101

 

$

17,769

 

$

18,101

 

$

17,769

 

 

Schedule of expected cash flows for pension plans

 

 

 

 

Pension Benefits

 

Year

 

(Thousands)

 

 

 

 

 

Employer contributions

 

 

 

2014

 

$

2,126

 

 

 

 

 

Benefit Payments

 

 

 

2014

 

$

3,297

 

2015

 

1,602

 

2016

 

1,231

 

2017

 

1,527

 

2018

 

1,443

 

2019 – 2023

 

8,393

 

 

Schedule of components of net periodic pension costs

 

 

 

 

Year Ended December 31

 

(Dollars in thousands)

 

2013

 

2012

 

2011

 

Service cost

 

$

314

 

$

148

 

$

155

 

Interest cost

 

1,511

 

1,640

 

1,947

 

Expected return on assets

 

(1,263

)

(1,232

)

(1,442

)

Net amortization

 

203

 

15

 

68

 

Settlement

 

279

 

 

 

Special termination benefits

 

 

 

200

 

Net periodic pension cost

 

$

1,044

 

$

571

 

$

928

 

 

Schedule of other changes in plan assets and benefit obligations recognized in other comprehensive income (loss)

 

 

 

 

Year Ended December 31

 

(Dollars in thousands)

 

2013

 

2012

 

Current year actuarial loss

 

$

1,046

 

$

4,382

 

Amortization of actuarial loss

 

(203

)

(15

)

Settlement

 

(279

)

 

Foreign currency exchange

 

292

 

296

 

Total recognized in other comprehensive income

 

$

856

 

$

4,663

 

Total recognized in net periodic pension cost and other comprehensive income

 

$

1,900

 

$

5,234

 

 

Schedule of estimated amounts that will be amortized from accumulated other comprehensive income into net periodic pension cost

 

 

(Dollars in thousands)

 

 

 

Total net actuarial loss at December 31

 

$

245

 

 

Schedule of assumptions used in the measurement of net periodic pension cost

 

 

 

 

2013

 

2012

 

2011

 

Weighted average actuarial assumptions at December 31:

 

 

 

 

 

 

 

Discount rate

 

3.99

%

5.00

%

5.35

%

Expected annual return on plan assets

 

4.91

%

4.92

%

6.03

%

Rate of increase in compensation levels

 

3.50

%

3.50

%

3.50

%