XML 97 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Summary of Current and Deferred Components of Income Tax Expense (Benefit)
The current and deferred components of income tax expense (benefit) for the years ended December 31, are as follows:
 
   
2019
   2018   2017 
(dollars in thousands)            
Current expense:
      
Federal
  
$
2,548
 
  $2,637   $3,628 
State
  
 
697
 
   697    412 
  
 
 
   
 
 
   
 
 
 
Total current expense
  
 
3,245
 
   3,334    4,040 
  
 
 
   
 
 
   
 
 
 
Deferred (benefit) expense:
      
Federal
  
 
(1,660
) 
   (1,238)    6,496 
State
  
 
(367
) 
   (528)    422 
Valuation allowance reversal
  
 
(108
) 
   —      —   
  
 
 
   
 
 
   
 
 
 
Total deferred (
benefit)
expense
  
 
(2,135
) 
   (1,766)    6,918 
  
 
 
   
 
 
   
 
 
 
Provision for income taxes
  
$
1,110
 
  $1,568   $10,958 
  
 
 
   
 
 
   
 
 
 
Income Tax Accounts Included in Other Assets
Income tax accounts included in other assets at December 31, are as follows:
 
   
2019
   2018 
(dollars in thousands)        
Current receivable
  
$
3,446
 
  $13,194 
Deferred income tax asset, net
  
 
24,566
 
   20,321 
  
 
 
   
 
 
 
Total
  
$
28,012
 
  $33,515 
  
 
 
   
 
 
 
Summary of Differences between Income Tax (Benefit) Expense at the Statutory Federal Income Tax Rate and Total Income Tax Expense
Differences between income tax
expense
 
(benefit) at the statutory federal income tax rate and total income tax expense are summarized as follows:
 
   
2019
  2018  2017 
(dollars in thousands)          
Federal income tax expense at statutory rates
  
$
8,570
 
 $7,934  $11,308 
State income tax, net of federal income tax benefit
  
 
261
 
  134   550 
Insurance income
  
 
(265
) 
  (176)   (371) 
Effect of
tax-exempt
interest
  
 
(6,737
) 
  (6,510)   (8,683) 
Net tax credit
  
 
(292
) 
  (349)   (341) 
Valuation
a
llowance
 reversal
  
 
(108
) 
  —     —   
Sequ
estration (reversal) accrual
 
 
(438
)
 
 
438
 
 
 
 
—
 
Deferred tax remeasurement
  
 
—  
 
  —     8,448 
Other
  
 
119
 
  97   47 
  
 
 
  
 
 
  
 
 
 
Total
  
$
1,110
 
 $1,568  $10,958 
  
 
 
  
 
 
  
 
 
 
Effective tax rate
  
 
2.72
% 
  4.15%   32.95% 
Gross Deferred Income Tax Assets and Gross Deferred Income Tax Liabilities
The following table sets forth the Company’s gross deferred income tax assets and gross deferred income tax liabilities at December 31:
 
   
2019
   2018 
(dollars in thousands)        
Deferred income tax assets:
    
Allowance for loan losses
  
$
8,354
 
  $8,058 
Deferred compensation
  
 
8,910
 
   8,184 
Pension and SERP liability
  
 
8,770
 
   6,506 
Operating le
ase liabilities
 
 
3,567
 
 
 
—
 
Unrealized losses on securities transferred to
held-to-maturity
  
 
643
 
   912 
Depreciation
  
 
1,060
 
   908 
QZAB credit
  
 
812
 
   —   
Accrued bonus
  
 
708
 
   717 
Charitable contributions carryforward
  
 
276
 
   389 
Nonaccrual interest
  
 
115
 
   109 
Unrealized (gains) losses on securities
available-for-sale
  
 
114
 
   (2) 
Other
  
 
206
 
   181 
  
 
 
   
 
 
 
Gross deferred income tax asset
  
 
33,535
 
   25,962 
  
 
 
   
 
 
 
Valuation allowance
  
 
—  
 
   (108) 
  
 
 
   
 
 
 
Gross deferred income tax asset, net of valuation allowance
  
 
33,535
 
   25,854 
Deferred income tax liabilities:
    
Pension liability
  
 
(4,258
) 
   (4,436) 
Operating lease
right-of-use
assets
 
 
(3,520
)
 
 
—
 
Deferred origination costs
  
 
(516
) 
   (524) 
Prepaid expenses
  
 
(337
) 
   (228) 
Mortgage servicing rights
  
 
(338
) 
   (345) 
  
 
 
   
 
 
 
Gross deferred income tax liability
  
 
(8,969
) 
   (5,533) 
  
 
 
   
 
 
 
Deferred income tax asset net
  
$
24,566
 
  $20,321