XML 56 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Long-term Debt Summary (Details)
$ / shares in Units, € in Millions, $ in Millions
1 Months Ended 3 Months Ended 6 Months Ended
Dec. 31, 2017
USD ($)
Mar. 31, 2017
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
item
agreement
Jun. 30, 2018
EUR (€)
item
Jun. 30, 2018
USD ($)
item
$ / shares
Dec. 31, 2017
EUR (€)
Dec. 31, 2017
USD ($)
Jun. 30, 2017
EUR (€)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
EUR (€)
Debt Instrument                      
Total long-term debt           $ 5,398.0   $ 5,132.0   $ 5,518.0  
Less amounts due within one year           21.0   11.0   47.0  
Long-term debt           5,377.0   5,121.0   5,471.0  
Unused Credit           $ 591.0          
Number financial maintenance covenants | agreement       1              
Leverage Ratio | item         4.5 4.5          
Accounts receivable securitization                      
Short-term loans and long-term debt due within one year           $ 291.0   162.0   271.0  
Weighted average interest rate, short-term debt (as a percent)         3.18% 3.18%          
Maximum                      
Debt Instrument                      
Maximum Leverage Ratio may increase | item       0.5              
Maximum Borrowing Capacity           $ 1,910.0          
Prior Agreement                      
Debt Instrument                      
Interest charges for related write-off of unamortized finance fees     $ 11.0                
Secured Credit Agreement | Minimum                      
Debt Instrument                      
Interest rate margin, Eurocurrency Rate loans (as a percent)         1.00% 1.00%          
Interest rate margin, Base Rate loans (as a percent)       0.00%              
Secured Credit Agreement | Maximum                      
Debt Instrument                      
Interest rate margin, Eurocurrency Rate loans (as a percent)         1.50% 1.50%          
Interest rate margin, Base Rate loans (as a percent)       0.50%              
Revolving Loans                      
Debt Instrument                      
Total long-term debt           $ 397.0          
Revolving Loans | Prior Agreement                      
Debt Instrument                      
Total long-term debt                   209.0  
Term Loan A                      
Debt Instrument                      
Total long-term debt           908.0          
Face Value           910.0          
Net proceeds, after deducting debt issuance costs       $ 908.0              
Term Loan A | Prior Agreement                      
Debt Instrument                      
Total long-term debt               1,148.0   1,370.0  
Term Loan A (279 million EUR) | Prior Agreement                      
Debt Instrument                      
Total long-term debt                 € 279 303.0  
Senior Notes 6.75%, due 2020 (500 million EUR)                      
Debt Instrument                      
Total long-term debt         € 500 $ 580.0 € 500 594.0 500 569.0  
Interest rate, stated percentage         6.75% 6.75%          
Fair values of fixed rate debt obligations                      
Principal Amount           $ 583.0          
Indicated Market Price (in dollars per share) | $ / shares           $ 113.13          
Fair Value           $ 660.0          
Senior Notes 4.875%, due 2021 (330 million EUR)                      
Debt Instrument                      
Total long-term debt         € 330 $ 383.0 € 330 392.0 € 330 375.0  
Interest rate, stated percentage         4.875% 4.875%          
Fair values of fixed rate debt obligations                      
Principal Amount           $ 384.0          
Indicated Market Price (in dollars per share) | $ / shares           $ 110.13          
Fair Value           $ 423.0          
Senior Notes 5.00%, due 2022                      
Debt Instrument                      
Total long-term debt           $ 496.0   496.0   496.0  
Interest rate, stated percentage         5.00% 5.00%          
Fair values of fixed rate debt obligations                      
Principal Amount           $ 500.0          
Indicated Market Price (in dollars per share) | $ / shares           $ 99.72          
Fair Value           $ 499.0          
Senior Notes 4.00%, due 2023                      
Debt Instrument                      
Total long-term debt           $ 306.0   $ 305.0      
Interest rate, stated percentage         4.00% 4.00% 4.00% 4.00%      
Face Value               $ 310.0      
Net proceeds, after deducting debt issuance costs $ 305.0                    
Fair values of fixed rate debt obligations                      
Principal Amount           $ 310.0          
Indicated Market Price (in dollars per share) | $ / shares           $ 93.65          
Fair Value           $ 290.0          
Senior Notes 5.875%, due 2023                      
Debt Instrument                      
Total long-term debt           $ 686.0   685.0   684.0  
Interest rate, stated percentage         5.875% 5.875%          
Senior Notes 3.125%, due 2024 (725 million EUR)                      
Debt Instrument                      
Total long-term debt         € 725 $ 833.0   $ 849.0   819.0  
Interest rate, stated percentage         3.125% 3.125% 3.125% 3.125%     3.125%
Face Value | €                     € 225
Net proceeds, after deducting debt issuance costs   $ 237.0                  
Fair values of fixed rate debt obligations                      
Principal Amount           $ 845.0          
Indicated Market Price (in dollars per share) | $ / shares           $ 101.27          
Fair Value           $ 856.0          
Senior Notes 6.375%, due 2025                      
Debt Instrument                      
Total long-term debt           $ 295.0   $ 295.0   294.0  
Interest rate, stated percentage         6.375% 6.375%          
Senior Notes 5.875%, due 2023                      
Fair values of fixed rate debt obligations                      
Principal Amount           $ 700.0          
Indicated Market Price (in dollars per share) | $ / shares           $ 101.63          
Fair Value           $ 711.0          
Senior Notes 6.375%, due 2025                      
Fair values of fixed rate debt obligations                      
Principal Amount           $ 300.0          
Indicated Market Price (in dollars per share) | $ / shares           $ 103.31          
Fair Value           $ 310.0          
Senior Notes 5.375% due 2025                      
Debt Instrument                      
Total long-term debt           $ 297.0   297.0   297.0  
Interest rate, stated percentage         5.375% 5.375%          
Fair values of fixed rate debt obligations                      
Principal Amount           $ 300.0          
Indicated Market Price (in dollars per share) | $ / shares           $ 101.63          
Fair Value           $ 305.0          
Capital leases                      
Debt Instrument                      
Total long-term debt           50.0   54.0   58.0  
Other debt                      
Debt Instrument                      
Total long-term debt           167.0   17.0   22.0  
Revolving Credit Facility                      
Debt Instrument                      
Face Value           300.0          
Additional default interest rate per annum applied to all obligations owed under the Agreement       2.00%              
Revolving Credit Facility | Minimum                      
Debt Instrument                      
Facility fee payable (as a percent)       0.20%              
Revolving Credit Facility | Maximum                      
Debt Instrument                      
Facility fee payable (as a percent)       0.30%              
Multicurrency Revolving Credit Facility                      
Debt Instrument                      
Face Value           700.0          
Accounts Receivable Securitization Program                      
Accounts receivable securitization                      
Short-term loans and long-term debt due within one year           $ 147.0   $ 133.0   $ 182.0  
Weighted average interest rate, short-term debt (as a percent)         0.98% 0.98% 0.76% 0.76% 0.74% 0.74%  
European Accounts Receivable Securitization Program                      
Debt Instrument                      
Maximum Borrowing Capacity | €         € 185            
Payable to OI Inc.                      
Debt Instrument                      
Total long-term debt                   $ 22.0