XML 72 R60.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Information for Subsidiary Guarantors and Non-Guarantors - Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Current assets:      
Cash and cash equivalents $ 294 $ 399 $ 270
Trade receivables, net 857 562 753
Inventories 1,057 1,007 1,023
Prepaid expenses and other expenses 234 366 442
Total current assets 2,442 2,334 2,488
Goodwill 2,534 2,489 2,797
Intangibles, net 490 597 404
Other assets 1,114 1,040 991
Property, plant and equipment, net 2,917 2,961 2,874
Total assets 9,497 9,421 9,554
Current liabilities:      
Accounts payable and accrued liabilities 1,059 1,212 1,004
Short-term loans and long-term debt due within one year 262 228 250
Other liabilities 582 552 527
Total current liabilities 1,903 1,992 1,781
Long-term debt 5,333 5,345 5,609
Other long-term liabilities 973 988 908
Total share owners' equity of the Company 1,174 988 1,146
Noncontrolling interests 114 108 110
Total liabilities and share owners' equity 9,497 9,421 9,554
Parent      
Current assets:      
Investments in and advances to subsidiaries 1,424 1,239 1,395
Total assets 1,424 1,239 1,395
Current liabilities:      
Long-term debt 250 250 250
Total share owners' equity of the Company 1,174 989 1,145
Total liabilities and share owners' equity 1,424 1,239 1,395
Issuer      
Current assets:      
Trade receivables, net 86 55 76
Inventories 198 205 190
Prepaid expenses and other expenses 22 25 30
Total current assets 306 285 296
Investments in and advances to subsidiaries 4,295 3,775 1,119
Goodwill 582 581 54
Other assets 123 123 519
Property, plant and equipment, net 698 703 852
Total assets 6,004 5,467 2,840
Current liabilities:      
Accounts payable and accrued liabilities 179 184 197
Short-term loans and long-term debt due within one year 55 50 41
Other liabilities 111 139 126
Total current liabilities 345 373 364
Long-term debt 3,799 3,839 4,069
Other long-term liabilities 8 16 59
Investments by and advances from parent 1,852 1,239 (1,652)
Total liabilities and share owners' equity 6,004 5,467 2,840
Guarantor Subsidiaries      
Current assets:      
Cash and cash equivalents 15 6 15
Trade receivables, net 21 15 14
Inventories 30 35 48
Prepaid expenses and other expenses 10 13 16
Total current assets 76 69 93
Investments in and advances to subsidiaries 1,250 1,002 1,651
Goodwill 331 317 9
Other assets 243 267 74
Property, plant and equipment, net 5 8 7
Total assets 1,905 1,663 1,834
Current liabilities:      
Accounts payable and accrued liabilities 18 18 28
Other liabilities 52 35 50
Total current liabilities 70 53 78
Other long-term liabilities 412 371 297
Investments by and advances from parent 1,423 1,239 1,459
Total liabilities and share owners' equity 1,905 1,663 1,834
Non-Guarantor Subsidiaries      
Current assets:      
Cash and cash equivalents 279 393 254
Trade receivables, net 750 492 662
Inventories 829 767 785
Prepaid expenses and other expenses 202 328 398
Total current assets 2,060 1,980 2,099
Goodwill 1,621 1,591 2,734
Intangibles, net 490 597 404
Other assets 748 650 397
Property, plant and equipment, net 2,214 2,250 2,015
Total assets 7,133 7,068 7,649
Current liabilities:      
Accounts payable and accrued liabilities 862 1,010 779
Short-term loans and long-term debt due within one year 207 178 209
Other liabilities 419 378 352
Total current liabilities 1,488 1,566 1,340
Long-term debt 1,284 1,256 1,290
Other long-term liabilities 553 600 552
Investments by and advances from parent 3,694 3,538 4,357
Noncontrolling interests 114 108 110
Total liabilities and share owners' equity 7,133 7,068 7,649
Eliminations      
Current assets:      
Cash and cash equivalents     1
Trade receivables, net     1
Prepaid expenses and other expenses     (2)
Investments in and advances to subsidiaries (6,969) (6,016) (4,165)
Other assets     1
Total assets (6,969) (6,016) (4,164)
Current liabilities:      
Other liabilities     (1)
Total current liabilities     (1)
Other long-term liabilities   1  
Investments by and advances from parent (6,969) (6,016) (4,164)
Total share owners' equity of the Company   (1) 1
Total liabilities and share owners' equity $ (6,969) $ (6,016) $ (4,164)