XML 68 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Combinations (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 01, 2015
USD ($)
item
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Business Combinations            
Net sales   $ 1,712 $ 1,566 $ 5,060 $ 4,530  
Gross profit   336 276 997 818  
Fair values of the assets and liabilities assumed            
Goodwill   2,534 $ 2,797 2,534 $ 2,797 $ 2,489
Vitro Acquisition            
Business Combinations            
Total consideration $ 2,297          
Number of plants acquired | item 5          
Net sales       606    
Gross profit       123    
Fair values of the assets and liabilities assumed            
Cash $ 17 17   17    
Other current assets 344 334   334    
Goodwill 1,073 837   837    
Customer list intangibles 406 608   608    
Net property, plant, and equipment 597 645   645    
Total assets 2,437 2,441   2,441    
Current liabilities 93 86   86    
Long-term debt 11 11   11    
Long-term liabilities 36 47   47    
Net assets acquired $ 2,297 2,297   2,297    
Vitro Acquisition | As Adjusted            
Fair values of the assets and liabilities assumed            
Other current assets   (10)   (10)    
Goodwill   (236)   (236)    
Customer list intangibles   202   202    
Net property, plant, and equipment   48   48    
Total assets   4   4    
Current liabilities   (7)   (7)    
Long-term liabilities   $ 11   $ 11