XML 61 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Details)
$ / shares in Units, € in Millions, $ in Millions
9 Months Ended
Sep. 01, 2015
USD ($)
Sep. 30, 2016
EUR (€)
Sep. 30, 2016
USD ($)
$ / shares
Feb. 03, 2016
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Apr. 22, 2015
Debt Instrument              
Total long-term debt     $ 5,409   $ 5,413 $ 5,666  
Less amounts due within one year     76   68 57  
Long-term debt     5,333   5,345 5,609  
Short-term loans and long-term debt due within one year     262   228 250  
Vitro Acquisition              
Debt Instrument              
Net proceeds, after deducting debt issuance costs $ 972            
The Agreement, Senior Secured Credit Facility              
Debt Instrument              
Unused Credit     $ 880        
Weighted Average Interest Rate (as a percent)   2.57% 2.57%        
Leverage ratio, period one       5.00%      
Leverage ratio, period two       4.50%      
Leverage ratio, period three       4.00%      
The Agreement, Senior Secured Credit Facility | Vitro Acquisition              
Debt Instrument              
Face Value $ 1,250            
Senior Secured Credit Agreement | Minimum              
Debt Instrument              
Interest rate margin, Eurocurrency Rate loans (as a percent)   1.25% 1.25%        
Interest rate margin, Base Rate loans (as a percent)   0.25%          
Senior Secured Credit Agreement | Maximum              
Debt Instrument              
Interest rate margin, Eurocurrency Rate loans (as a percent)   1.75% 1.75%        
Interest rate margin, Base Rate loans (as a percent)   0.75%          
Revolving Loans              
Debt Instrument              
Total long-term debt           220  
Term Loan A              
Debt Instrument              
Total long-term debt     $ 1,516   1,546 1,546  
Face Value     1,575        
Term Loan A (279 million EUR at September 30, 2016)              
Debt Instrument              
Total long-term debt   € 279 303   301 309  
Term Loan B (USD tranche)              
Debt Instrument              
Total long-term debt     558   563 563  
Face Value     $ 575        
Term Loan B (USD tranche) | The Agreement, Senior Secured Credit Facility              
Debt Instrument              
Interest rate margin, Eurocurrency Rate loans (as a percent)   2.75% 2.75%        
Interest rate margin, Base Rate loans (as a percent)   1.75%          
Senior Notes 7.375%, due 2016 | The Previous Agreement              
Debt Instrument              
Interest rate, stated percentage             7.375%
Senior Notes 6.75%, due 2020 (500 million EUR)              
Debt Instrument              
Total long-term debt   € 500 $ 557   542 557  
Interest rate, stated percentage   6.75% 6.75%        
Principal Amount     $ 561        
Indicated Market Price (in dollars per share) | $ / shares     $ 120.37        
Fair Value     $ 675        
Senior Notes 4.875%, due 2021 (330 million EUR)              
Debt Instrument              
Total long-term debt   € 330 $ 367   357 367  
Interest rate, stated percentage   4.875% 4.875%        
Principal Amount     $ 370        
Indicated Market Price (in dollars per share) | $ / shares     $ 114.45        
Fair Value     $ 423        
Senior Notes 5.00%, due 2022              
Debt Instrument              
Total long-term debt     $ 495   494 494  
Interest rate, stated percentage   5.00% 5.00%        
Principal Amount     $ 500        
Indicated Market Price (in dollars per share) | $ / shares     $ 106.31        
Fair Value     $ 532        
Senior Notes 5.875%, due 2023              
Debt Instrument              
Total long-term debt     $ 681   680 679  
Interest rate, stated percentage   5.875% 5.875%        
Principal Amount     $ 700        
Indicated Market Price (in dollars per share) | $ / shares     $ 107.75        
Fair Value     $ 754        
Senior Notes 5.875%, due 2023 | Vitro Acquisition              
Debt Instrument              
Interest rate, stated percentage 5.875%            
Face Value $ 700            
Senior Notes 5.375%, due 2025              
Debt Instrument              
Total long-term debt     $ 296   296 296  
Interest rate, stated percentage   5.375% 5.375%        
Principal Amount     $ 300        
Indicated Market Price (in dollars per share) | $ / shares     $ 111.00        
Fair Value     $ 333        
Senior Notes 6.375%, due 2025              
Debt Instrument              
Total long-term debt     $ 294   293 293  
Interest rate, stated percentage   6.375% 6.375%        
Principal Amount     $ 300        
Indicated Market Price (in dollars per share) | $ / shares     $ 104.75        
Fair Value     $ 314        
Senior Notes 6.375%, due 2025 | Vitro Acquisition              
Debt Instrument              
Interest rate, stated percentage 6.375%            
Face Value $ 300            
Payable to OI Inc.              
Debt Instrument              
Total long-term debt     250   250 250  
Capital leases              
Debt Instrument              
Total long-term debt     62   62 60  
Other              
Debt Instrument              
Total long-term debt     30   29 32  
Senior Secured Incremental Term Loan Facility | Vitro Acquisition              
Debt Instrument              
Face Value $ 1,250            
Maturity period after the closing of acquisition 7 years            
Incremental Secured Term Loan A Facility | Vitro Acquisition              
Debt Instrument              
Face Value $ 675            
Incremental Secured Term Loan B Facility              
Debt Instrument              
Libor Floor Interest Rate   0.75          
Incremental Secured Term Loan B Facility | Vitro Acquisition              
Debt Instrument              
Face Value $ 575            
Revolving Credit Facility | The Agreement, Senior Secured Credit Facility              
Debt Instrument              
Total long-term debt     300        
Revolving Credit Facility | Minimum              
Debt Instrument              
Facility fee payable (as a percent)   0.20%          
Revolving Credit Facility | Maximum              
Debt Instrument              
Facility fee payable (as a percent)   0.30%          
Multicurrency Revolving Credit Facility | The Agreement, Senior Secured Credit Facility              
Debt Instrument              
Total long-term debt     600        
Accounts Receivable Securitization Program              
Debt Instrument              
Short-term loans and long-term debt due within one year     $ 158   $ 158 $ 173  
Weighted average interest rate, short-term Debt (as a percent)   0.67% 0.67%   1.21% 1.11%  
European Accounts Receivable Securitization Program              
Debt Instrument              
Maximum Borrowing Capacity | €   € 185