XML 68 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Combinations (Details)
$ in Millions
3 Months Ended 6 Months Ended
Sep. 01, 2015
USD ($)
item
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Business Combinations            
Net sales   $ 1,760 $ 1,543 $ 3,348 $ 2,964  
Gross profit   342 274 661 542  
Fair values of the assets and liabilities assumed            
Goodwill   2,536 $ 1,789 2,536 $ 1,789 $ 2,489
Vitro Acquisition            
Business Combinations            
Total consideration $ 2,297          
Number of plants acquired | item 5          
Net sales       444    
Gross profit       86    
Fair values of the assets and liabilities assumed            
Cash $ 17 17   17    
Other current assets 344 334   334    
Goodwill 1,073 819   819    
Customer list intangibles 406 612   612    
Net property, plant, and equipment 597 647   647    
Total assets 2,437 2,429   2,429    
Current liabilities 93 85   85    
Long-term debt 11 11   11    
Long-term liabilities 36 36   36    
Net assets acquired $ 2,297 2,297   2,297    
Vitro Acquisition | As Adjusted            
Fair values of the assets and liabilities assumed            
Other current assets   (10)   (10)    
Goodwill   (254)   (254)    
Customer list intangibles   206   206    
Net property, plant, and equipment   50   50    
Total assets   (8)   (8)    
Current liabilities   $ (8)   $ (8)