XML 57 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Details)
9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 3 Months Ended 3 Months Ended
Sep. 30, 2013
USD ($)
Sep. 30, 2012
USD ($)
Dec. 31, 2012
USD ($)
Sep. 30, 2013
Secured Credit Agreement
USD ($)
Sep. 30, 2013
Revolving Loans
USD ($)
Sep. 30, 2013
Term Loan A
AUD
Dec. 31, 2012
Term Loan A
USD ($)
Sep. 30, 2012
Term Loan A
USD ($)
Sep. 30, 2013
Term Loan B
USD ($)
Dec. 31, 2012
Term Loan B
USD ($)
Sep. 30, 2012
Term Loan B
USD ($)
Sep. 30, 2013
Term Loan C (81 million CAD at September 30, 2013)
CAD
Sep. 30, 2013
Term Loan C (81 million CAD at September 30, 2013)
USD ($)
Dec. 31, 2012
Term Loan C (81 million CAD at September 30, 2013)
USD ($)
Sep. 30, 2012
Term Loan C (81 million CAD at September 30, 2013)
USD ($)
Sep. 30, 2013
Term Loan D (99 million EUR at September 30, 2013)
EUR (€)
Sep. 30, 2013
Term Loan D (99 million EUR at September 30, 2013)
USD ($)
Dec. 31, 2012
Term Loan D (99 million EUR at September 30, 2013)
USD ($)
Sep. 30, 2012
Term Loan D (99 million EUR at September 30, 2013)
USD ($)
Sep. 30, 2013
Senior Notes 3.00%, Exchangeable, due 2015
USD ($)
Dec. 31, 2012
Senior Notes 3.00%, Exchangeable, due 2015
USD ($)
Sep. 30, 2012
Senior Notes 3.00%, Exchangeable, due 2015
USD ($)
Sep. 30, 2013
Senior Notes 7.375%, due 2016
USD ($)
Dec. 31, 2012
Senior Notes 7.375%, due 2016
USD ($)
Sep. 30, 2012
Senior Notes 7.375%, due 2016
USD ($)
Mar. 31, 2013
Senior Notes 6.875%, due 2017 (300 million EUR)
USD ($)
Sep. 30, 2013
Senior Notes 6.875%, due 2017 (300 million EUR)
EUR (€)
Mar. 31, 2013
Senior Notes 6.875%, due 2017 (300 million EUR)
EUR (€)
Dec. 31, 2012
Senior Notes 6.875%, due 2017 (300 million EUR)
USD ($)
Sep. 30, 2012
Senior Notes 6.875%, due 2017 (300 million EUR)
USD ($)
Sep. 30, 2013
Senior Notes 6.75%, due 2020 (500 million EUR)
USD ($)
Sep. 30, 2013
Senior Notes 6.75%, due 2020 (500 million EUR)
EUR (€)
Dec. 31, 2012
Senior Notes 6.75%, due 2020 (500 million EUR)
USD ($)
Sep. 30, 2012
Senior Notes 6.75%, due 2020 (500 million EUR)
USD ($)
Mar. 31, 2013
Senior Notes 4.875%, due 2021 (330 million EUR)
USD ($)
Sep. 30, 2013
Senior Notes 4.875%, due 2021 (330 million EUR)
USD ($)
Sep. 30, 2013
Senior Notes 4.875%, due 2021 (330 million EUR)
EUR (€)
Mar. 31, 2013
Senior Notes 4.875%, due 2021 (330 million EUR)
EUR (€)
Sep. 30, 2013
Payable to OI Inc.
USD ($)
Dec. 31, 2012
Payable to OI Inc.
USD ($)
Sep. 30, 2012
Payable to OI Inc.
USD ($)
Sep. 30, 2013
Other debt
USD ($)
Dec. 31, 2012
Other debt
USD ($)
Sep. 30, 2012
Other debt
USD ($)
Sep. 30, 2013
Accounts Receivable Securitization Program
USD ($)
Dec. 31, 2012
Accounts Receivable Securitization Program
USD ($)
Sep. 30, 2012
Accounts Receivable Securitization Program
USD ($)
Sep. 30, 2013
European Accounts Receivable Securitization Program
EUR (€)
Debt Instrument                                                                                                
Total long-term debt $ 3,316,000,000 $ 3,574,000,000 $ 3,477,000,000       $ 53,000,000 $ 125,000,000 $ 450,000,000 $ 525,000,000 $ 548,000,000 81,000,000 $ 79,000,000 $ 102,000,000 $ 113,000,000 € 99,000,000 $ 133,000,000 $ 163,000,000 $ 173,000,000 $ 612,000,000 $ 642,000,000 $ 637,000,000 $ 592,000,000 $ 591,000,000 $ 590,000,000   € 300,000,000 € 300,000,000 $ 396,000,000 $ 388,000,000 $ 675,000,000 € 500,000,000 $ 660,000,000 $ 647,000,000   $ 446,000,000 € 330,000,000 € 330,000,000 $ 250,000,000 $ 250,000,000 $ 250,000,000 $ 79,000,000 $ 95,000,000 $ 103,000,000        
Less amounts due within one year 18,000,000 37,000,000 23,000,000                                                                                          
Long-term debt 3,298,000,000 3,537,000,000 3,454,000,000                                                                                          
Maximum Borrowing Capacity         900,000,000                                                                                     215,000,000
Debt repaid           51,000,000     75,000,000     21,000,000       24,000,000       46,000,000                                                        
Unused Credit       817,000,000                                                                                        
Weighted Average Interest Rate (as a percent)       2.02%                                                                                        
Proceeds net of issuance cost 704,000,000 119,000,000                                                                 418,000,000                          
Debt discharge                                                   300,000,000                                            
Interest charges for note repurchase premiums and related write-off of unamortized finance fees                                       3,000,000           11,000,000                                            
Short-term loans and long-term debt due within one year 366,000,000 356,000,000 319,000,000                                                                                   287,000,000 264,000,000 276,000,000  
Weighted average interest rate, short-term debt (as a percent)                                                                                         1.23% 1.33% 1.13%  
Interest rate, stated percentage                                       3.00%     7.375%     6.875% 6.875%       6.75% 6.75%       4.875% 4.875% 4.875%                    
Principal Amount                                       644,000,000     600,000,000               675,000,000         446,000,000                        
Indicated Market Price (in dollars per share)                                       $ 103.43     $ 113.00               $ 113.79         $ 102.48                        
Fair Value                                       $ 666,000,000     $ 678,000,000               $ 768,000,000         $ 457,000,000