XML 19 R50.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information for Subsidiary Guarantors and Non-Guarantors (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Results of Operations    
Net sales $ 1,641 $ 1,739
Manufacturing, shipping, and delivery (1,322) (1,361)
Gross profit 319 378
Research, engineering, selling, administrative, and other (158) (166)
Interest expense (71) (64)
Interest income 3 3
Other equity earnings 17 13
Other income 7 6
Earnings from continuing operations before income taxes 117 170
Provision for income taxes (33) (44)
Earnings from continuing operations 84 126
Earnings from discontinued operations (10) (1)
Net earnings 74 125
Net earnings attributable to noncontrolling interests (5) (4)
Net earnings attributable to the Company 69 121
Comprehensive Income    
Net earnings 74 125
Other comprehensive income 17 123
Total comprehensive income 91 248
Comprehensive income attributable to noncontrolling interests (1) (11)
Comprehensive income attributable to the Company 90 237
Parent
   
Results of Operations    
Net intercompany interest 5 5
Interest expense (5) (5)
Equity earnings from subsidiaries 69 121
Earnings from continuing operations before income taxes 69 121
Earnings from continuing operations 69 121
Net earnings 69 121
Net earnings attributable to the Company 69 121
Comprehensive Income    
Net earnings 69 121
Other comprehensive income 21 116
Total comprehensive income 90 237
Comprehensive income attributable to the Company 90 237
Issuer
   
Results of Operations    
Net sales 439 456
Manufacturing, shipping, and delivery (349) (330)
Gross profit 90 126
Research, engineering, selling, administrative, and other (24) (47)
Net intercompany interest (5) (5)
Interest expense (27) (26)
Equity earnings from subsidiaries 8 97
Other equity earnings 4 3
Other income 49 4
Earnings from continuing operations before income taxes 95 152
Provision for income taxes (2) (3)
Earnings from continuing operations 93 149
Net earnings 93 149
Net earnings attributable to the Company 93 149
Comprehensive Income    
Net earnings 93 149
Other comprehensive income 2  
Total comprehensive income 95 149
Comprehensive income attributable to the Company 95 149
Guarantor Subsidiaries
   
Results of Operations    
Net sales 1  
Manufacturing, shipping, and delivery (13)  
Gross profit (12)  
Research, engineering, selling, administrative, and other (25) (23)
Earnings from continuing operations before income taxes (37) (23)
Provision for income taxes   (1)
Earnings from continuing operations (37) (24)
Net earnings (37) (24)
Net earnings attributable to the Company (37) (24)
Comprehensive Income    
Net earnings (37) (24)
Total comprehensive income (37) (24)
Comprehensive income attributable to the Company (37) (24)
Non-Guarantor Subsidiaries
   
Results of Operations    
Net sales 1,201 1,283
Manufacturing, shipping, and delivery (960) (1,031)
Gross profit 241 252
Research, engineering, selling, administrative, and other (109) (96)
Interest expense (39) (33)
Interest income 3 3
Other equity earnings 13 10
Other income (42) 2
Earnings from continuing operations before income taxes 67 138
Provision for income taxes (31) (40)
Earnings from continuing operations 36 98
Earnings from discontinued operations (10) (1)
Net earnings 26 97
Net earnings attributable to noncontrolling interests (5) (4)
Net earnings attributable to the Company 21 93
Comprehensive Income    
Net earnings 26 97
Other comprehensive income (14) 99
Total comprehensive income 12 196
Comprehensive income attributable to noncontrolling interests (1) (11)
Comprehensive income attributable to the Company 11 185
Eliminations
   
Results of Operations    
Equity earnings from subsidiaries (77) (218)
Earnings from continuing operations before income taxes (77) (218)
Earnings from continuing operations (77) (218)
Net earnings (77) (218)
Net earnings attributable to the Company (77) (218)
Comprehensive Income    
Net earnings (77) (218)
Other comprehensive income 8 (92)
Total comprehensive income (69) (310)
Comprehensive income attributable to the Company $ (69) $ (310)