XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information
3 Months Ended
Mar. 31, 2025
Segment Information  
Segment Information

1. Segment Information

The Company has two reportable segments and two operating segments based on its geographic locations: the Americas and Europe. These two segments are aligned with the Company’s internal approach to managing, reporting, and evaluating performance of its global glass operations. Certain assets and activities not directly related to one of the segments or to glass manufacturing are reported within Retained corporate costs and other. These include licensing, equipment manufacturing, global engineering, certain equity investments and certain minor businesses in the Asia Pacific region. Retained corporate costs and other also includes certain headquarters administrative and facilities costs and certain incentive compensation and other benefit plan costs that are global in nature and are not allocable to the reportable segments.

The Company’s measure of profit for its reportable segments is segment operating profit, which is a non-GAAP financial measure that consists of consolidated earnings before interest income, interest expense, and provision for income taxes and excludes amounts related to certain items that management considers not representative of ongoing operations and other adjustments, as well as certain retained corporate costs. The Company’s management, including the chief operating decision maker (defined as the Chief Executive Officer), uses segment operating profit, supplemented by net sales and selected cash flow information, to evaluate segment performance and allocate resources. Segment operating profit for reportable segments includes an allocation of some corporate expenses based on both a percentage of sales and direct billings based on the costs of specific services provided. Segment operating profit is not a recognized term under accounting principles generally accepted in the United States (“U.S. GAAP”) and, therefore, does not purport to be an alternative to earnings (loss) before income taxes. Further, the Company’s measure of segment operating profit may not be comparable to similarly titled measures used by other companies.

Financial information for the three months ended March 31, 2025 and 2024 regarding the Company’s reportable segments is as follows, as well as a reconciliation of segment operating profit to earnings before income taxes:

Three months ended March 31,

    

2025

    

2024

Americas

Europe

Total

Americas

Europe

Total

Reportable segment net sales

$

873

$

667

$

1,540

$

854

$

709

$

1,563

Other

27

30

Net Sales

 

 

 

1,567

$

1,593

Less:

Cost of goods sold

703

558

712

535

Selling, administrative, engineering and research and development expenses

43

46

51

46

Equity earnings

(19)

(4)

(19)

(6)

Other segment expenses (income)

5

(1)

8

1

Segment operating profit

$

141

$

68

$

209

$

102

$

133

$

235

Items excluded from segment operating profit:

Reconciliation of segment operating profit

Retained corporate costs and other

(30)

(40)

Restructuring, asset impairment and other charges

(82)

Legacy environmental charge

(4)

Gain on sale of miscellaneous assets

6

Interest expense, net

(81)

(78)

Earnings before income taxes

$

18

$

117

Three months ended March 31,

    

    

    

Reportable

    

Retained

    

Consoli-

 

Segment

Corp Costs

dated

 

Americas

Europe

Totals

and Other

Totals

 

Total assets (end of period):

2025

$

4,707

$

3,682

$

8,389

$

340

$

8,729

2024

5,258

3,729

8,987

422

9,409

Equity investments (end of period):

2025

$

456

$

193

$

649

$

34

$

683

2024

493

194

687

58

745

Equity earnings:

2025

$

19

$

4

$

23

$

$

23

2024

19

6

25

25

Capital expenditures:

2025

$

62

$

72

$

134

$

1

$

135

2024

123

88

211

2

213

Depreciation and amortization expense:

2025

$

73

$

37

$

110

$

5

$

115

2024

75

43

118

5

123

The Company’s tangible long-lived assets, including property, plant and equipment and operating lease right-of-use assets, by geographic region are as follows:

As of March 31,

    

U.S.

    

Non-U.S.

    

Total

 

2025

$

897

$

2,689

$

3,586

2024

 

879

2,879

3,758

The Company’s net sales by geographic region are as follows:

Three months ended March 31,

    

U.S.

    

Non-U.S.

    

Total

 

2025

$

441

$

1,126

$

1,567

2024

 

394

1,199

1,593

Operations outside the U.S. that accounted for 10% or more of consolidated net sales were in France (2025-14%, 2024-13%), Italy (2025-12%, 2024-13%), and Mexico (2025-13%, 2024-14%).