XML 27 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net earnings $ (88) $ (85) $ 627
Non-cash charges      
Depreciation 395 385 352
Amortization of intangibles and other deferred items 91 98 102
Amortization of finance fees and debt discount 10 11 11
Deferred tax provision 7 25 22
Pension expense 32 30 34
Stock-based compensation expense 14 43 33
Restructuring, asset impairment and related charges 208 97 50
Pension settlement and curtailment charges 5 19 20
Legacy environmental charge 11    
Goodwill impairment   445  
Equity investment impairment 25    
Gain on sale of divested businesses and miscellaneous assets (6) (4) (55)
Gain on sale leasebacks     (334)
Pension contributions (32) (32) (26)
Cash paid for restructuring activities (41) (26) (20)
Paddock Trust settlement payment and related expenses     (621)
Change in components of working capital (125) (148) 95
Other, net (a) (17) (40) (136)
Cash provided by operating activities 489 818 154
Cash flows from investing activities:      
Cash payments for property, plant and equipment (617) (688) (539)
Contributions and advances to joint ventures (3) (10) (12)
Net cash proceeds on disposal of other businesses and misc. assets 29 11 98
Cash proceeds on sale leasebacks     368
Reconsolidation of reorganized Paddock     12
Net cash proceeds (payments) from hedging activities (29) 4 (24)
Cash utilized in investing activities (620) (683) (97)
Cash flows from financing activities:      
Additions to long-term debt 1,102 1,332 2,852
Repayments of long-term debt (1,043) (1,298) (2,897)
Increase in short-term loans 17 47 16
Payment of finance fees (13) (22) (29)
Net cash proceeds (payments) for hedging activity   (40) 133
Shares repurchased (40) (40) (40)
Distributions to non-controlling interests (17) (6) (27)
Other, net (14)   (2)
Cash provided by financing activities (8) (27) 6
Effect of exchange rate fluctuations on cash (40) 32 (15)
Change in cash (179) 140 48
Cash at beginning of period 913 773 725
Cash at end of period $ 734 $ 913 $ 773