XML 66 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt  
Long-term Debt

    

2024

    

2023

 

Secured Credit Agreement:

Revolving Credit Facility:

Revolving Loans

$

$

Term Loans:

Term Loan A

1,338

 

1,391

Senior Notes:

3.125%, due 2024 (€58 million at December 31, 2023 )

63

6.375%, due 2025

299

5.375%, due 2025

17

17

2.875%, due 2025 (€176 million at December 31, 2024 and €500 million at December 31, 2023)

183

551

6.625%, due 2027

609

608

6.250%, due 2028 (€600 million)

619

656

5.250%, due 2029 (€500 million)

514

4.750%, due 2030

397

396

7.250%, due 2031

683

682

7.375%, due 2032

296

Finance leases

195

174

Other

 

8

 

3

Total long-term debt

 

4,859

 

4,840

Less amounts due within one year

 

306

 

142

Long-term debt

$

4,553

$

4,698

Fair values of the Company's significant fixed rate debt obligations

    

Principal Amount

    

Indicated Market Price

    

Fair Value

Senior Notes:

5.375%, due 2025

$

17

 

100.02

$

17

2.875%, due 2025 (€176 million at December 31, 2024)

184

 

99.49

183

6.625%, due 2027

612

99.87

611

6.250%, due 2028 (€600 million)

624

103.94

649

5.250%, due 2029 (€500 million)

520

102.26

532

4.750%, due 2030

400

89.30

357

7.250%, due 2031

690

97.34

672

7.375%, due 2032

300

95.75

287