XML 119 R100.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Details)
$ / shares in Units, € in Millions, $ in Millions
3 Months Ended 12 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2024
USD ($)
agreement
$ / shares
Dec. 31, 2024
EUR (€)
May 31, 2024
USD ($)
May 31, 2024
EUR (€)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
EUR (€)
Aug. 31, 2023
USD ($)
May 31, 2023
USD ($)
May 31, 2023
EUR (€)
Aug. 30, 2022
USD ($)
Jul. 18, 2022
USD ($)
Mar. 25, 2022
USD ($)
Debt Instrument                            
Total long-term debt     $ 4,859.0       $ 4,840.0              
Less amounts due within one year     306.0       142.0              
Long-term debt     $ 4,553.0       4,698.0              
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees $ 2.0 $ 39.0                        
Original Agreement                            
Debt Instrument                            
Maximum Borrowing Capacity                           $ 2,800.0
First amendment to Original Agreement                            
Debt Instrument                            
Maximum Borrowing Capacity                       $ 500.0    
Paddock                            
Debt Instrument                            
Face value                         $ 8.5  
Secured Credit Agreement                            
Debt Instrument                            
Number of financial maintenance covenants | agreement     1                      
Additional default interest rate per annum applied to all obligations owed under the Agreement     2.00%                      
Weighted average interest rate (as a percent)     6.32% 6.32%                    
Secured Credit Agreement | Minimum                            
Debt Instrument                            
Interest rate margin, Term SOFR loans and Euro currency rate loans     1.00% 1.00%                    
Interest rate margin, Base Rate loans (as a percent)     0.00%                      
Facility fee payable (as a percent)     0.20%                      
Secured Credit Agreement | Maximum                            
Debt Instrument                            
Interest rate margin, Term SOFR loans and Euro currency rate loans     2.25% 2.25%                    
Interest rate margin, Base Rate loans (as a percent)     1.25%                      
Leverage Ratio     2.5                      
Facility fee payable (as a percent)     0.35%                      
Revolving Loans                            
Debt Instrument                            
Unused Credit     $ 1,240.0                      
Term Loan A                            
Debt Instrument                            
Total long-term debt     1,338.0       1,391.0              
Maximum Borrowing Capacity     1,450.0                      
Senior Notes 5.875%, due 2023                            
Debt Instrument                            
Total long-term debt                 $ 108.0 $ 142.0        
Interest rate, stated percentage                 5.875% 5.875% 5.875%      
Senior Notes 3.125%, due 2024 (€58 million at December 31, 2023 )                            
Debt Instrument                            
Total long-term debt     $ 17.0       63.0 € 58.0     € 666.7      
Interest rate, stated percentage     3.125% 3.125%           3.125% 3.125%      
Senior Notes 6.375%, due 2025                            
Debt Instrument                            
Total long-term debt         $ 300.0   299.0              
Interest rate, stated percentage     6.375% 6.375% 6.375% 6.375%                
Senior Notes, 5.375% due 2025                            
Debt Instrument                            
Total long-term debt     $ 17.0       17.0     $ 282.8        
Interest rate, stated percentage     5.375% 5.375%           5.375% 5.375%      
Fair values of fixed rate debt obligations                            
Principal Amount     $ 17.0                      
Indicated Market Price (in dollars per share) | $ / shares     $ 100.02                      
Fair Value     $ 17.0                      
Senior Notes 2.875%, due 2025 (€176 million at December 31, 2024 and €500 million at December 31,2023)                            
Debt Instrument                            
Total long-term debt     $ 183.0 € 176.0   € 323.4 551.0 500.0            
Interest rate, stated percentage     2.875% 2.875% 2.875% 2.875%                
Fair values of fixed rate debt obligations                            
Principal Amount     $ 184.0                      
Indicated Market Price (in dollars per share) | $ / shares     $ 99.49                      
Fair Value     $ 183.0                      
Senior Notes 6.625%, due 2027                            
Debt Instrument                            
Total long-term debt     $ 609.0       608.0              
Interest rate, stated percentage     6.625% 6.625%                    
Fair values of fixed rate debt obligations                            
Principal Amount     $ 612.0                      
Indicated Market Price (in dollars per share) | $ / shares     $ 99.87                      
Fair Value     $ 611.0                      
Senior Notes 6.250%, due 2028 (€600 million)                            
Debt Instrument                            
Total long-term debt     $ 619.0 € 600.0     656.0 € 600.0            
Interest rate, stated percentage     6.25% 6.25%           6.25% 6.25%      
Face value | €                     € 600.0      
Fair values of fixed rate debt obligations                            
Principal Amount     $ 624.0                      
Indicated Market Price (in dollars per share) | $ / shares     $ 103.94                      
Fair Value     $ 649.0                      
Senior Notes 5.250%, due 2029 (€500 million)                            
Debt Instrument                            
Total long-term debt     $ 514.0 € 500.0                    
Interest rate, stated percentage     5.25% 5.25% 5.25% 5.25%                
Face value | €           € 500.0                
Fair values of fixed rate debt obligations                            
Principal Amount     $ 520.0                      
Indicated Market Price (in dollars per share) | $ / shares     $ 102.26                      
Fair Value     $ 532.0                      
Senior Notes 4.750%, due 2030                            
Debt Instrument                            
Total long-term debt     $ 397.0       396.0              
Interest rate, stated percentage     4.75% 4.75%                    
Fair values of fixed rate debt obligations                            
Principal Amount     $ 400.0                      
Indicated Market Price (in dollars per share) | $ / shares     $ 89.3                      
Fair Value     $ 357.0                      
Senior Notes 7.250% due 2031                            
Debt Instrument                            
Total long-term debt     $ 683.0       682.0              
Interest rate, stated percentage     7.25% 7.25%           7.25% 7.25%      
Face value                   $ 690.0        
Fair values of fixed rate debt obligations                            
Principal Amount     $ 690.0                      
Indicated Market Price (in dollars per share) | $ / shares     $ 97.34                      
Fair Value     $ 672.0                      
Senior Notes 7.375% due 2032                            
Debt Instrument                            
Total long-term debt     $ 296.0                      
Interest rate, stated percentage     7.375% 7.375% 7.375% 7.375%                
Face value         $ 300.0                  
Fair values of fixed rate debt obligations                            
Principal Amount     $ 300.0                      
Indicated Market Price (in dollars per share) | $ / shares     $ 95.75                      
Fair Value     $ 287.0                      
Finance leases                            
Debt Instrument                            
Total long-term debt     195.0       174.0              
Other debt                            
Debt Instrument                            
Total long-term debt     8.0       $ 3.0              
Revolving Credit Facility                            
Debt Instrument                            
Maximum Borrowing Capacity     300.0                      
Delayed draw term loan facility                            
Debt Instrument                            
Maximum Borrowing Capacity                           $ 600.0
Multicurrency Revolving Credit Facility                            
Debt Instrument                            
Maximum Borrowing Capacity     $ 950.0