XML 40 R29.htm IDEA: XBRL DOCUMENT v3.23.2
Debt (Tables)
6 Months Ended
Jun. 30, 2023
Debt  
Long-term Debt

June 30,

December 31,

June 30,

    

2023

    

2022

    

2022

Secured Credit Agreement:

Revolving Credit Facility:

Revolving Loans

$

$

$

Term Loans:

Term Loan A

1,427

1,426

946

Senior Notes:

5.875%, due 2023

108

249

547

3.125%, due 2024 (€725 million)

61

731

734

6.375%, due 2025

298

298

297

5.375%, due 2025

17

299

299

2.875%, due 2025 (€500 million)

541

529

519

6.625%, due 2027

607

607

606

6.250%, due 2028 (€600 million)

645

4.750%, due 2030

396

396

395

7.250%, due 2031

679

Finance leases

157

132

105

Other

 

3

4

4

Total long-term debt

 

4,939

 

4,671

4,452

Less amounts due within one year

 

161

300

25

Long-term debt

$

4,778

$

4,371

$

4,427

Fair values of the Company's significant fixed rate debt obligations

Principal

Indicated Market

    

Amount

    

Price

    

Fair Value

Senior Notes:

5.875%, due 2023

$

108

$

99.91

$

108

3.125%, due 2024 (€725 million)

63

99.37

63

6.375%, due 2025

300

100.28

301

5.375%, due 2025

17

100.68

17

2.875%, due 2025 (€500 million)

544

97.72

532

6.625%, due 2027

612

99.42

608

6.250%, due 2028 (€600 million)

652

102.34

667

4.750%, due 2030

400

90.26

361

7.250%, due 2031

690

101.19

698