XML 57 R46.htm IDEA: XBRL DOCUMENT v3.23.1
Debt (Details)
$ / shares in Units, € in Millions, $ in Millions
1 Months Ended 3 Months Ended
Aug. 31, 2022
USD ($)
Mar. 31, 2023
USD ($)
agreement
$ / shares
Sep. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Mar. 31, 2023
EUR (€)
Dec. 31, 2022
USD ($)
Dec. 31, 2022
EUR (€)
Jul. 18, 2022
USD ($)
Mar. 31, 2022
EUR (€)
Mar. 25, 2022
USD ($)
Mar. 01, 2022
USD ($)
Feb. 28, 2022
USD ($)
Feb. 10, 2022
USD ($)
Debt Instrument                          
Total long-term debt   $ 4,723.0   $ 4,647.0   $ 4,671.0              
Less amounts due within one year   301.0   26.0   300.0              
Long-term debt   4,422.0   4,621.0   4,371.0              
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees     $ 1.0                    
Maximum Borrowing Capacity                   $ 2,800.0      
Additional interest charges for related party fees       2.0                  
Paddock                          
Debt Instrument                          
Face value               $ 8.5          
Secured Credit Agreement                          
Debt Instrument                          
Unused Credit   $ 1,240.0                      
Number of financial maintenance covenants | agreement   1                      
Additional default interest rate per annum applied to all obligations owed under the Agreement   2.00%                      
Secured Credit Agreement | Minimum                          
Debt Instrument                          
Interest rate margin, Term SOFR loans and Euro currency rate loans   1.00%     1.00%                
Interest rate margin, Base Rate loans (as a percent)   0.00%                      
Facility fee payable (as a percent)   0.20%                      
Secured Credit Agreement | Maximum                          
Debt Instrument                          
Interest rate margin, Term SOFR loans and Euro currency rate loans   2.25%     2.25%                
Interest rate margin, Base Rate loans (as a percent)   1.25%                      
Leverage Ratio   2.50                      
Facility fee payable (as a percent)   0.35%                      
Revolving Loans                          
Debt Instrument                          
Total long-term debt       100.0                  
Revolving Loans                          
Debt Instrument                          
Weighted average interest rate (as a percent)   6.33%     6.33%                
Term Loan A                          
Debt Instrument                          
Total long-term debt   $ 1,426.0   946.0   1,426.0              
Maximum Borrowing Capacity   1,450.0                      
Senior Notes                          
Debt Instrument                          
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees       16.0                  
Senior Notes 5.875%, due 2023                          
Debt Instrument                          
Total long-term debt   $ 250.0   547.0   249.0              
Interest rate, stated percentage 5.875% 5.875%     5.875%           5.875% 5.875% 5.875%
Debt repurchased amount                       $ 150.0 $ 250.0
Debt redeemed $ 300.0                        
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees 7.0                        
Fair values of fixed rate debt obligations                          
Principal Amount $ 250.0 $ 250.0                 $ 550.0    
Indicated Market Price (in dollars per share) | $ / shares   $ 99.99                      
Fair Value   $ 250.0                      
Senior Notes 3.125%, due 2024 (725 million EUR)                          
Debt Instrument                          
Total long-term debt   $ 754.0   793.0 € 725 731.0 € 725   € 725        
Interest rate, stated percentage   3.125%     3.125%                
Fair values of fixed rate debt obligations                          
Principal Amount   $ 790.0                      
Indicated Market Price (in dollars per share) | $ / shares   $ 97.99                      
Fair Value   $ 774.0                      
Senior Notes 6.375%, due 2025                          
Debt Instrument                          
Total long-term debt   $ 298.0   297.0   298.0              
Interest rate, stated percentage   6.375%     6.375%               6.375%
Fair values of fixed rate debt obligations                          
Principal Amount   $ 300.0                      
Indicated Market Price (in dollars per share) | $ / shares   $ 100.75                      
Fair Value   $ 302.0                      
Senior Notes, 5.375% due 2025                          
Debt Instrument                          
Total long-term debt   $ 299.0   298.0   299.0              
Interest rate, stated percentage   5.375%     5.375%               5.375%
Fair values of fixed rate debt obligations                          
Principal Amount   $ 300.0                      
Indicated Market Price (in dollars per share) | $ / shares   $ 98.57                      
Fair Value   $ 296.0                      
Senior Notes 2.875%, due 2025 (500 million EUR)                          
Debt Instrument                          
Total long-term debt   $ 542.0   553.0 € 500 529.0 € 500   € 500        
Interest rate, stated percentage   2.875%     2.875%                
Fair values of fixed rate debt obligations                          
Principal Amount   $ 545.0                      
Indicated Market Price (in dollars per share) | $ / shares   $ 97.69                      
Fair Value   $ 532.0                      
Senior Notes 6.625%, due 2027                          
Debt Instrument                          
Total long-term debt   $ 607.0   606.0   607.0              
Interest rate, stated percentage   6.625%     6.625%           6.625% 6.625% 6.625%
Debt repurchased amount                       $ 88.2  
Fair values of fixed rate debt obligations                          
Principal Amount   $ 612.0                 $ 611.8    
Indicated Market Price (in dollars per share) | $ / shares   $ 99.85                      
Fair Value   $ 611.0                      
Senior Notes 4.75% due 2030                          
Debt Instrument                          
Total long-term debt   $ 396.0   395.0   396.0              
Interest rate, stated percentage   4.75%     4.75%                
Fair values of fixed rate debt obligations                          
Principal Amount   $ 400.0                      
Indicated Market Price (in dollars per share) | $ / shares   $ 91.66                      
Fair Value   $ 367.0                      
Finance leases                          
Debt Instrument                          
Total long-term debt   147.0   108.0   132.0              
Other debt                          
Debt Instrument                          
Total long-term debt   4.0   $ 4.0   $ 4.0              
Revolving Credit Facility                          
Debt Instrument                          
Maximum Borrowing Capacity   300.0                      
Delayed draw term loan facility                          
Debt Instrument                          
Maximum Borrowing Capacity                   600.0      
Term loans in aggregate                          
Debt Instrument                          
Maximum Borrowing Capacity                   $ 500.0      
Multicurrency Revolving Credit Facility                          
Debt Instrument                          
Maximum Borrowing Capacity   $ 950.0