XML 38 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Debt (Tables)
3 Months Ended
Mar. 31, 2023
Debt  
Long-term Debt

March 31,

December 31,

March 31,

    

2023

    

2022

    

2022

Secured Credit Agreement:

Revolving Credit Facility:

Revolving Loans

$

$

$

100

Term Loans:

Term Loan A

1,426

1,426

946

Senior Notes:

5.875%, due 2023

250

249

547

3.125%, due 2024 (€725 million)

754

731

793

6.375%, due 2025

298

298

297

5.375%, due 2025

299

299

298

2.875%, due 2025 (€500 million)

542

529

553

6.625%, due 2027

607

607

606

4.750%, due 2030

396

396

395

Finance leases

147

132

108

Other

 

4

4

4

Total long-term debt

 

4,723

 

4,671

4,647

Less amounts due within one year

 

301

300

26

Long-term debt

$

4,422

$

4,371

$

4,621

Fair values of the Company's significant fixed rate debt obligations

Principal

Indicated Market

    

Amount

    

Price

    

Fair Value

Senior Notes:

5.875%, due 2023

$

250

$

99.99

$

250

3.125%, due 2024 (€725 million)

790

97.99

774

6.375%, due 2025

300

100.75

302

5.375%, due 2025

300

98.57

296

2.875%, due 2025 (€500 million)

545

97.69

532

6.625%, due 2027

612

99.85

611

4.750% due 2030

400

91.66

367