XML 111 R96.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Details)
$ / shares in Units, € in Millions, $ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Aug. 31, 2022
USD ($)
Nov. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
agreement
$ / shares
Dec. 31, 2022
EUR (€)
Aug. 30, 2022
USD ($)
Jul. 18, 2022
USD ($)
Mar. 25, 2022
USD ($)
Mar. 01, 2022
USD ($)
Feb. 28, 2022
USD ($)
Feb. 10, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
EUR (€)
Debt Instrument                            
Total long-term debt         $ 4,671.0               $ 4,791.0  
Less amounts due within one year         300.0               38.0  
Long-term debt         4,371.0               4,753.0  
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees     $ 1.0                      
Additional interest charges for related party fees       $ 2.0                    
Original Agreement                            
Debt Instrument                            
Maximum Borrowing Capacity                 $ 2,800.0          
First amendment to Original Agreement                            
Debt Instrument                            
Maximum Borrowing Capacity             $ 500.0              
Paddock                            
Debt Instrument                            
Face value               $ 8.5            
Secured Credit Agreement                            
Debt Instrument                            
Unused Credit         $ 1,240.0                  
Number of financial maintenance covenants | agreement         1                  
Additional default interest rate per annum applied to all obligations owed under the Agreement         2.00%                  
Weighted average interest rate (as a percent)         5.93% 5.93%                
Secured Credit Agreement | Minimum                            
Debt Instrument                            
Interest rate margin, Term SOFR loans and Euro currency rate loans         1.00% 1.00%                
Interest rate margin, Base Rate loans (as a percent)         0.00%                  
Facility fee payable (as a percent)         0.20%                  
Secured Credit Agreement | Maximum                            
Debt Instrument                            
Interest rate margin, Term SOFR loans and Euro currency rate loans         2.25% 2.25%                
Interest rate margin, Base Rate loans (as a percent)         1.25%                  
Leverage Ratio         2.50                  
Facility fee payable (as a percent)         0.35%                  
Term Loan A                            
Debt Instrument                            
Total long-term debt         $ 1,426.0                  
Debt redeemed   $ 128.0                        
Maximum Borrowing Capacity         1,450.0                  
Term Loan A                            
Debt Instrument                            
Total long-term debt                         923.0  
Senior Notes                            
Debt Instrument                            
Debt repurchased amount                       $ 250.0    
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees   $ 13.0   $ 16.0                    
Senior Notes 4.00%, due 2023                            
Debt Instrument                            
Interest rate, stated percentage   4.00%                        
Debt redeemed   $ 310.0                        
Increase in long term debt, net of debt issuance costs   395.0                        
Senior Notes 5.875%, due 2023                            
Debt Instrument                            
Total long-term debt         $ 249.0               695.0  
Interest rate, stated percentage 5.875%       5.875% 5.875%       5.875% 5.875% 5.875%    
Debt repurchased amount                     $ 150.0      
Debt redeemed $ 300.0                          
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees 7.0                          
Fair values of fixed rate debt obligations                            
Principal Amount $ 250.0       $ 250.0         $ 550.0        
Indicated Market Price (in dollars per share) | $ / shares         $ 99.78                  
Fair Value         $ 249.0                  
Senior Notes 3.125%, due 2024 (725 million EUR)                            
Debt Instrument                            
Total long-term debt         $ 731.0 € 725             826.0 € 725
Interest rate, stated percentage         3.125% 3.125%                
Fair values of fixed rate debt obligations                            
Principal Amount         $ 772.0                  
Indicated Market Price (in dollars per share) | $ / shares         $ 97.38                  
Fair Value         $ 752.0                  
Senior Notes 6.375%, due 2025                            
Debt Instrument                            
Total long-term debt         $ 298.0               297.0  
Interest rate, stated percentage         6.375% 6.375%           6.375%    
Fair values of fixed rate debt obligations                            
Principal Amount         $ 300.0                  
Indicated Market Price (in dollars per share) | $ / shares         $ 97.79                  
Fair Value         $ 293.0                  
Senior Notes, 5.375% due 2025                            
Debt Instrument                            
Total long-term debt         $ 299.0               298.0  
Interest rate, stated percentage         5.375% 5.375%           5.375%    
Fair values of fixed rate debt obligations                            
Principal Amount         $ 300.0                  
Indicated Market Price (in dollars per share) | $ / shares         $ 96.93                  
Fair Value         $ 291.0                  
Senior Notes 2.875%, due 2025 (500 million EUR)                            
Debt Instrument                            
Total long-term debt         $ 529.0 € 500             561.0 € 500
Interest rate, stated percentage         2.875% 2.875%                
Fair values of fixed rate debt obligations                            
Principal Amount         $ 533.0                  
Indicated Market Price (in dollars per share) | $ / shares         $ 96.51                  
Fair Value         $ 514.0                  
Senior Notes 6.625%, due 2027                            
Debt Instrument                            
Total long-term debt         $ 607.0               693.0  
Interest rate, stated percentage         6.625% 6.625%       6.625%   6.625%    
Debt repurchased amount                     $ 88.2      
Fair values of fixed rate debt obligations                            
Principal Amount         $ 612.0         $ 611.8        
Indicated Market Price (in dollars per share) | $ / shares         $ 97.80                  
Fair Value         $ 599.0                  
Senior Notes 4.75% due 2030                            
Debt Instrument                            
Total long-term debt   $ 400.0     $ 396.0               395.0  
Interest rate, stated percentage   4.75%     4.75% 4.75%                
Fair values of fixed rate debt obligations                            
Principal Amount         $ 400.0                  
Indicated Market Price (in dollars per share) | $ / shares         $ 87.73                  
Fair Value         $ 351.0                  
Finance leases                            
Debt Instrument                            
Total long-term debt         132.0               98.0  
Other debt                            
Debt Instrument                            
Total long-term debt         4.0               $ 5.0  
Revolving Credit Facility                            
Debt Instrument                            
Maximum Borrowing Capacity         300.0                  
Delayed draw term loan facility                            
Debt Instrument                            
Maximum Borrowing Capacity                 $ 600.0          
Multicurrency Revolving Credit Facility                            
Debt Instrument                            
Maximum Borrowing Capacity         $ 950.0