XML 58 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases  
Schedule of components of lease expense

Year ended December 31,

    

    

2022

2021

    

2020

Lease cost

Finance lease cost:

Amortization of right-of-use assets (included in Cost of goods sold and Selling and administrative expense)

$

13

$

16

$

7

Interest on lease liabilities (included in Interest expense, net)

3

3

2

Operating lease cost (included in Cost of goods sold and Selling and administrative expense)

57

52

75

Total lease cost

$

73

$

71

$

84

Schedule of supplemental cash flow and other information

Schedule of supplemental balance sheet information

December 31,

2022

2021

Supplemental balance sheet information

 

Operating leases:

Operating lease right-of-use assets (included in Other assets)

$

225

$

116

Current operating lease liabilities (included in Other current liabilities)

41

38

Noncurrent operating lease liabilities (included in Other long-term liabilities)

189

78

Total operating lease liabilities

$

230

$

116

Finance leases:

Property, plant and equipment

$

179

$

155

Accumulated amortization

(48)

(51)

Property, plant and equipment, net

131

104

Current finance lease liabilities (included in Long-term debt due within one year)

13

14

Noncurrent finance lease liabilities (included in Long-term debt)

119

84

Total finance lease liabilities

$

132

$

98

Weighted-average remaining lease term (in years):

Operating leases

7.4

5.1

Finance leases

5.6

6.2

Weighted-average discount rate:

Operating leases

5.71%

3.61%

Finance leases

5.06%

2.58%

Schedule of operating leases maturities of lease liabilities

Maturity of lease liabilities

Operating leases

Finance leases

2023

$

52

$

19

2024

44

25

2025

34

25

2026

30

25

2027

28

24

2028 and thereafter

97

46

Total lease payments

285

164

Less: imputed interest

(55)

(32)

Total lease obligations

$

230

$

132

Minimum payments related to leases not yet commenced as of December 31, 2022

$

$

Schedule of finance leases maturities of lease liabilities

Maturity of lease liabilities

Operating leases

Finance leases

2023

$

52

$

19

2024

44

25

2025

34

25

2026

30

25

2027

28

24

2028 and thereafter

97

46

Total lease payments

285

164

Less: imputed interest

(55)

(32)

Total lease obligations

$

230

$

132

Minimum payments related to leases not yet commenced as of December 31, 2022

$

$