XML 58 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases  
Schedule of components of lease expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year ended December 31,

​

    

    

2022

​

​

2021

    

​

2020

Lease cost

​

​

​

​

​

​

​

​

​

Finance lease cost:

​

​

​

​

​

​

​

​

​

Amortization of right-of-use assets (included in Cost of goods sold and Selling and administrative expense)

​

$

13

​

$

16

​

$

7

Interest on lease liabilities (included in Interest expense, net)

​

​

3

​

​

3

​

​

2

Operating lease cost (included in Cost of goods sold and Selling and administrative expense)

​

​

57

​

​

52

​

​

75

Total lease cost

​

$

73

​

$

71

​

$

84

​

Schedule of supplemental cash flow and other information

​

Schedule of supplemental balance sheet information

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31,

​

​

​

2022

​

​

2021

Supplemental balance sheet information

​

 

​

​

​

​

Operating leases:

​

​

​

​

​

​

Operating lease right-of-use assets (included in Other assets)

​

$

225

​

$

116

​

​

​

​

​

​

​

Current operating lease liabilities (included in Other current liabilities)

​

​

41

​

​

38

Noncurrent operating lease liabilities (included in Other long-term liabilities)

​

​

189

​

​

78

Total operating lease liabilities

​

$

230

​

$

116

​

​

​

​

​

​

​

Finance leases:

​

​

​

​

​

​

Property, plant and equipment

​

$

179

​

$

155

Accumulated amortization

​

​

(48)

​

​

(51)

Property, plant and equipment, net

​

​

131

​

​

104

​

​

​

​

​

​

​

Current finance lease liabilities (included in Long-term debt due within one year)

​

​

13

​

​

14

Noncurrent finance lease liabilities (included in Long-term debt)

​

​

119

​

​

84

Total finance lease liabilities

​

$

132

​

$

98

​

​

​

​

​

​

​

Weighted-average remaining lease term (in years):

​

​

​

​

​

​

Operating leases

​

​

7.4

​

​

5.1

Finance leases

​

​

5.6

​

​

6.2

Weighted-average discount rate:

​

​

​

​

​

​

Operating leases

​

​

5.71%

​

​

3.61%

Finance leases

​

​

5.06%

​

​

2.58%

​

Schedule of operating leases maturities of lease liabilities

​

​

​

​

​

​

​

​

Maturity of lease liabilities

​

​

Operating leases

​

​

Finance leases

2023

​

$

52

​

$

19

2024

​

​

44

​

​

25

2025

​

​

34

​

​

25

2026

​

​

30

​

​

25

2027

​

​

28

​

​

24

2028 and thereafter

​

​

97

​

​

46

Total lease payments

​

​

285

​

​

164

Less: imputed interest

​

​

(55)

​

​

(32)

Total lease obligations

​

$

230

​

$

132

​

​

​

​

​

​

​

Minimum payments related to leases not yet commenced as of December 31, 2022

​

$

—

​

$

—

Schedule of finance leases maturities of lease liabilities

​

​

​

​

​

​

​

​

Maturity of lease liabilities

​

​

Operating leases

​

​

Finance leases

2023

​

$

52

​

$

19

2024

​

​

44

​

​

25

2025

​

​

34

​

​

25

2026

​

​

30

​

​

25

2027

​

​

28

​

​

24

2028 and thereafter

​

​

97

​

​

46

Total lease payments

​

​

285

​

​

164

Less: imputed interest

​

​

(55)

​

​

(32)

Total lease obligations

​

$

230

​

$

132

​

​

​

​

​

​

​

Minimum payments related to leases not yet commenced as of December 31, 2022

​

$

—

​

$

—