XML 59 R48.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Details)
$ / shares in Units, € in Millions, $ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 31, 2022
USD ($)
Nov. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
$ / shares
Mar. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
agreement
$ / shares
Sep. 30, 2022
EUR (€)
Jul. 18, 2022
USD ($)
Mar. 25, 2022
USD ($)
Mar. 01, 2022
USD ($)
Feb. 28, 2022
USD ($)
Feb. 10, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
EUR (€)
Sep. 30, 2021
USD ($)
Sep. 30, 2021
EUR (€)
Debt Instrument                              
Total long-term debt     $ 4,560.0   $ 4,560.0             $ 4,791.0   $ 4,890.0  
Less amounts due within one year     280.0   280.0             38.0   37.0  
Long-term debt     4,280.0   $ 4,280.0             4,753.0   4,853.0  
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees     1.0                        
Maximum Borrowing Capacity               $ 2,800.0              
Additional interest charges for related party fees       $ 2.0                      
Paddock                              
Debt Instrument                              
Face value             $ 8.5                
Maximum                              
Debt Instrument                              
Leverage Ratio         2.50                    
Secured Credit Agreement                              
Debt Instrument                              
Unused Credit     $ 1,240.0   $ 1,240.0                    
Number of financial maintenance covenants | agreement         1                    
Additional default interest rate per annum applied to all obligations owed under the Agreement         2.00%                    
Secured Credit Agreement | Minimum                              
Debt Instrument                              
Interest rate margin, Term SOFR loans and Euro currency rate loans     1.00%   1.00% 1.00%                  
Interest rate margin, Base Rate loans (as a percent)         0.00%                    
Secured Credit Agreement | Maximum                              
Debt Instrument                              
Interest rate margin, Term SOFR loans and Euro currency rate loans     2.25%   2.25% 2.25%                  
Interest rate margin, Base Rate loans (as a percent)         1.25%                    
Revolving Loans | Minimum                              
Debt Instrument                              
Facility fee payable (as a percent)         0.20%                    
Revolving Loans | Maximum                              
Debt Instrument                              
Facility fee payable (as a percent)         0.35%                    
Revolving Loans                              
Debt Instrument                              
Weighted average interest rate (as a percent)     4.81%   4.81% 4.81%                  
Term Loan A                              
Debt Instrument                              
Total long-term debt     $ 1,444.0   $ 1,444.0                    
Maximum Borrowing Capacity     $ 1,450.0   1,450.0                    
Term Loan A                              
Debt Instrument                              
Total long-term debt                       923.0   1,068.0  
Debt redeemed   $ 128.0                          
Senior Notes                              
Debt Instrument                              
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees   $ 13.0     $ 16.0                    
Senior Notes 4.00%, due 2023                              
Debt Instrument                              
Total long-term debt                           308.0  
Interest rate, stated percentage     4.00%   4.00% 4.00%                  
Weighted average interest rate   4.00%                          
Debt redeemed   $ 310.0                          
Increase in long term debt, net of debt issuance costs   395.0                          
Senior Notes 5.875%, due 2023                              
Debt Instrument                              
Total long-term debt     $ 249.0   $ 249.0             695.0   694.0  
Interest rate, stated percentage 5.875%   5.875%   5.875% 5.875%     5.875% 5.875% 5.875%        
Debt repurchased amount                   $ 150.0 $ 250.0        
Debt redeemed $ 300.0                            
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees         $ 7.0                    
Fair values of fixed rate debt obligations                              
Principal Amount     $ 250.0   $ 250.0       $ 550.0            
Indicated Market Price (in dollars per share) | $ / shares     $ 99.61   $ 99.61                    
Fair Value     $ 249.0   $ 249.0                    
Senior Notes 3.125%, due 2024 (725 million EUR)                              
Debt Instrument                              
Total long-term debt     $ 674.0   $ 674.0 € 725           826.0 € 725 854.0 € 725
Interest rate, stated percentage     3.125%   3.125% 3.125%                  
Fair values of fixed rate debt obligations                              
Principal Amount     $ 711.0   $ 711.0                    
Indicated Market Price (in dollars per share) | $ / shares     $ 93.17   $ 93.17                    
Fair Value     $ 662.0   $ 662.0                    
Senior Notes 6.375%, due 2025                              
Debt Instrument                              
Total long-term debt     $ 298.0   $ 298.0             297.0   297.0  
Interest rate, stated percentage     6.375%   6.375% 6.375%         6.375%        
Fair values of fixed rate debt obligations                              
Principal Amount     $ 300.0   $ 300.0                    
Indicated Market Price (in dollars per share) | $ / shares     $ 94.40   $ 94.40                    
Fair Value     $ 283.0   $ 283.0                    
Senior Notes, 5.375% due 2025                              
Debt Instrument                              
Total long-term debt     $ 299.0   $ 299.0             298.0   298.0  
Interest rate, stated percentage     5.375%   5.375% 5.375%         5.375%        
Fair values of fixed rate debt obligations                              
Principal Amount     $ 300.0   $ 300.0                    
Indicated Market Price (in dollars per share) | $ / shares     $ 92.89   $ 92.89                    
Fair Value     $ 279.0   $ 279.0                    
Senior Notes 2.875%, due 2025 (500 million EUR)                              
Debt Instrument                              
Total long-term debt     $ 487.0   $ 487.0 € 500           561.0 € 500 574.0 € 500
Interest rate, stated percentage     2.875%   2.875% 2.875%                  
Fair values of fixed rate debt obligations                              
Principal Amount     $ 490.0   $ 490.0                    
Indicated Market Price (in dollars per share) | $ / shares     $ 90.16   $ 90.16                    
Fair Value     $ 442.0   $ 442.0                    
Senior Notes 6.625%, due 2027                              
Debt Instrument                              
Total long-term debt     $ 606.0   $ 606.0             693.0   693.0  
Interest rate, stated percentage     6.625%   6.625% 6.625%     6.625% 6.625% 6.625%        
Debt repurchased amount                   $ 88.2          
Fair values of fixed rate debt obligations                              
Principal Amount     $ 612.0   $ 612.0       $ 611.8            
Indicated Market Price (in dollars per share) | $ / shares     $ 90.45   $ 90.45                    
Fair Value     $ 554.0   $ 554.0                    
Senior Notes 4.75% due 2030                              
Debt Instrument                              
Total long-term debt   $ 400.0 $ 396.0   $ 396.0             395.0      
Interest rate, stated percentage   4.75% 4.75%   4.75% 4.75%                  
Fair values of fixed rate debt obligations                              
Principal Amount     $ 400.0   $ 400.0                    
Indicated Market Price (in dollars per share) | $ / shares     $ 79.94   $ 79.94                    
Fair Value     $ 320.0   $ 320.0                    
Finance leases                              
Debt Instrument                              
Total long-term debt     103.0   103.0             98.0   99.0  
Other debt                              
Debt Instrument                              
Total long-term debt     4.0   4.0             $ 5.0   $ 5.0  
Revolving Credit Facility                              
Debt Instrument                              
Maximum Borrowing Capacity     300.0   300.0                    
Delayed draw term loan facility                              
Debt Instrument                              
Maximum Borrowing Capacity               600.0              
Term loans in aggregate                              
Debt Instrument                              
Maximum Borrowing Capacity               $ 500.0              
Multicurrency Revolving Credit Facility                              
Debt Instrument                              
Maximum Borrowing Capacity     $ 950.0   $ 950.0