XML 61 R50.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Details)
$ / shares in Units, € in Millions, $ in Millions
1 Months Ended 3 Months Ended 6 Months Ended
Jul. 18, 2022
USD ($)
Nov. 30, 2021
USD ($)
Mar. 31, 2022
USD ($)
Jun. 30, 2022
USD ($)
item
agreement
$ / shares
Jul. 08, 2022
USD ($)
Jun. 30, 2022
EUR (€)
Mar. 25, 2022
USD ($)
Feb. 28, 2022
USD ($)
Feb. 10, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
EUR (€)
Jun. 30, 2021
USD ($)
Jun. 30, 2021
EUR (€)
Debt Instrument                          
Total long-term debt       $ 4,452.0           $ 4,791.0   $ 5,017.0  
Less amounts due within one year       25.0           38.0   40.0  
Long-term debt       $ 4,427.0           4,753.0   4,977.0  
Number of financial maintenance covenants | agreement       1                  
Maximum Borrowing Capacity             $ 2,800.0            
Weighted average interest rate (as a percent)       3.13%   3.13%              
Paddock | Subsequent Event                          
Debt Instrument                          
Face Value         $ 8.5                
Proceeds from lines of credit $ 600.0                        
Maximum                          
Debt Instrument                          
Leverage Ratio | item       2.50                  
Secured Credit Agreement                          
Debt Instrument                          
Unused Credit       $ 1,240.0                  
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees     $ 2.0                    
Secured Credit Agreement | Minimum                          
Debt Instrument                          
Interest rate margin, Term SOFR loans and Euro currency rate loans       1.00%   1.00%              
Interest rate margin, Base Rate loans (as a percent)       0.00%                  
Secured Credit Agreement | Maximum                          
Debt Instrument                          
Interest rate margin, Term SOFR loans and Euro currency rate loans       1.75%   1.75%              
Interest rate margin, Base Rate loans (as a percent)       0.75%                  
Revolving Loans                          
Debt Instrument                          
Total long-term debt                       83.0  
Term Loan A                          
Debt Instrument                          
Total long-term debt       $ 946.0                  
Term Loan A                          
Debt Instrument                          
Total long-term debt                   923.0   1,068.0  
Face Value       950.0                  
Debt redeemed   $ 128.0                      
Increase in long term debt, net of debt issuance costs       946.0                  
Senior Notes                          
Debt Instrument                          
Debt Repurchase offer price                 $ 250.0        
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees   $ 13.0   $ 16.0                  
Senior Notes 4.00%, due 2023                          
Debt Instrument                          
Total long-term debt                       308.0  
Interest rate, stated percentage   4.00%   4.00%   4.00%              
Senior Notes 5.875%, due 2023                          
Debt Instrument                          
Total long-term debt       $ 547.0           695.0   693.0  
Interest rate, stated percentage       5.875%   5.875%   5.875% 5.875%        
Debt repurchased amount               $ 150.0          
Fair values of fixed rate debt obligations                          
Principal Amount       $ 550.0                  
Indicated Market Price (in dollars per share) | $ / shares       $ 99.12                  
Fair Value       $ 545.0                  
Senior Notes 3.125%, due 2024 (725 million EUR)                          
Debt Instrument                          
Total long-term debt       $ 734.0   € 725       826.0 € 725 878.0 € 725
Interest rate, stated percentage       3.125%   3.125%              
Fair values of fixed rate debt obligations                          
Principal Amount       $ 758.0                  
Indicated Market Price (in dollars per share) | $ / shares       $ 94.66                  
Fair Value       $ 718.0                  
Senior Notes 6.375%, due 2025                          
Debt Instrument                          
Total long-term debt       $ 297.0           297.0   297.0  
Interest rate, stated percentage       6.375%   6.375%     6.375%        
Fair values of fixed rate debt obligations                          
Principal Amount       $ 300.0                  
Indicated Market Price (in dollars per share) | $ / shares       $ 95.50                  
Fair Value       $ 287.0                  
Senior Notes, 5.375% due 2025                          
Debt Instrument                          
Total long-term debt       $ 299.0           298.0   298.0  
Interest rate, stated percentage       5.375%   5.375%     5.375%        
Fair values of fixed rate debt obligations                          
Principal Amount       $ 300.0                  
Indicated Market Price (in dollars per share) | $ / shares       $ 94.57                  
Fair Value       $ 284.0                  
Senior Notes 2.875%, due 2025 (500 million EUR)                          
Debt Instrument                          
Total long-term debt       $ 519.0   € 500       561.0 € 500 589.0 € 500
Interest rate, stated percentage       2.875%   2.875%              
Fair values of fixed rate debt obligations                          
Principal Amount       $ 523.0                  
Indicated Market Price (in dollars per share) | $ / shares       $ 90.97                  
Fair Value       $ 476.0                  
Senior Notes 6.625%, due 2027                          
Debt Instrument                          
Total long-term debt       $ 606.0           693.0   692.0  
Interest rate, stated percentage       6.625%   6.625%   6.625% 6.625%        
Debt repurchased amount               $ 88.2          
Fair values of fixed rate debt obligations                          
Principal Amount       $ 611.8                  
Indicated Market Price (in dollars per share) | $ / shares       $ 93.65                  
Fair Value       $ 573.0                  
Senior Notes 4.75% due 2030                          
Debt Instrument                          
Total long-term debt   $ 400.0   $ 395.0           395.0      
Interest rate, stated percentage   4.75%   4.75%   4.75%              
Debt redeemed   $ 310.0                      
Increase in long term debt, net of debt issuance costs   $ 395.0                      
Fair values of fixed rate debt obligations                          
Principal Amount       $ 400.0                  
Indicated Market Price (in dollars per share) | $ / shares       $ 84.86                  
Fair Value       $ 339.0                  
Finance leases                          
Debt Instrument                          
Total long-term debt       105.0           98.0   105.0  
Other debt                          
Debt Instrument                          
Total long-term debt       4.0           $ 5.0   $ 6.0  
Revolving Credit Facility                          
Debt Instrument                          
Total long-term debt       $ 300.0                  
Additional default interest rate per annum applied to all obligations owed under the Agreement       2.00%                  
Revolving Credit Facility | Minimum                          
Debt Instrument                          
Facility fee payable (as a percent)       0.20%                  
Revolving Credit Facility | Maximum                          
Debt Instrument                          
Facility fee payable (as a percent)       0.35%                  
Delayed draw term loan facility                          
Debt Instrument                          
Maximum Borrowing Capacity             $ 600.0            
Multicurrency Revolving Credit Facility                          
Debt Instrument                          
Total long-term debt       $ 950.0