XML 46 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Tables)
3 Months Ended
Mar. 31, 2022
Debt  
Long-term Debt

March 31,

December 31,

March 31,

    

2022

    

2021

    

2021

Secured Credit Agreement:

Revolving Credit Facility:

Revolving Loans

$

100

$

$

Term Loans:

Term Loan A

946

Previous Secured Credit Agreement:

Revolving Credit Facility:

Revolving Loans

292

Term Loans:

Term Loan A

923

1,068

Other secured debt

110

Senior Notes:

4.00%, due 2023

308

5.875%, due 2023

547

695

692

3.125%, due 2024 (€725 million)

793

826

866

6.375%, due 2025

297

297

296

5.375%, due 2025

298

298

298

2.875%, due 2025 (€500 million)

553

561

579

6.625%, due 2027

606

693

692

4.750%, due 2030

395

395

Finance leases

108

98

102

Other

 

4

5

6

Total long-term debt

 

4,647

 

4,791

5,309

Less amounts due within one year

 

26

38

141

Long-term debt

$

4,621

$

4,753

$

5,168

Fair values of the Company's significant fixed rate debt obligations

Principal

Indicated Market

    

Amount

    

Price

    

Fair Value

Senior Notes:

5.875%, due 2023

$

550

$

102.20

$

562

3.125%, due 2024 (€725 million)

809

99.83

808

6.375%, due 2025

300

101.91

306

5.375%, due 2025

300

100.21

301

2.875%, due 2025 (€500 million)

558

98.26

548

6.625%, due 2027

612

99.81

611

4.750%, due 2030

400

92.68

371