XML 64 R50.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Details)
$ / shares in Units, € in Millions, $ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 31, 2020
USD ($)
May 31, 2020
USD ($)
Dec. 31, 2021
Sep. 30, 2021
USD ($)
$ / shares
Sep. 30, 2021
USD ($)
agreement
$ / shares
Sep. 30, 2021
EUR (€)
Dec. 31, 2020
USD ($)
Dec. 31, 2020
EUR (€)
Sep. 30, 2020
USD ($)
Sep. 30, 2020
EUR (€)
Debt Instrument                    
Total long-term debt       $ 4,890 $ 4,890   $ 5,087   $ 5,296  
Less amounts due within one year       37 37   142   133  
Long-term debt       $ 4,853 $ 4,853   4,945   5,163  
Number of financial maintenance covenants | agreement         1          
Maximum Leverage Ratio may increase         0.5          
Maximum                    
Debt Instrument                    
Leverage Ratio       4.75 5.0          
Maximum Borrowing Capacity       $ 3,000 $ 3,000          
Maximum | Forecast                    
Debt Instrument                    
Leverage Ratio     4.50              
Secured Credit Agreement                    
Debt Instrument                    
Unused Credit       $ 1,489 $ 1,489          
Weighted average interest rate (as a percent)       1.58% 1.58% 1.58%        
Secured Credit Agreement | Minimum                    
Debt Instrument                    
Interest rate margin, Eurocurrency Rate loans (as a percent)       1.00% 1.00% 1.00%        
Interest rate margin, Base Rate loans (as a percent)         0.00%          
Secured Credit Agreement | Maximum                    
Debt Instrument                    
Interest rate margin, Eurocurrency Rate loans (as a percent)       1.50% 1.50% 1.50%        
Interest rate margin, Base Rate loans (as a percent)         0.50%          
Revolving Loans                    
Debt Instrument                    
Total long-term debt                 195  
Term Loan A                    
Debt Instrument                    
Total long-term debt       $ 1,068 $ 1,068   1,067   1,157  
Face Value       1,500 1,500          
Increase in long term debt, net of debt issuance costs         1,068          
Other secured debt                    
Debt Instrument                    
Total long-term debt             99   109  
Debt redeemed   $ 105                
Senior Notes                    
Debt Instrument                    
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees   $ 38                
Senior Notes 4.875%, due 2021 (330 million EUR)                    
Debt Instrument                    
Interest rate, stated percentage   4.875%                
Debt redeemed   $ 130                
Senior Notes 5.00%, due 2022                    
Debt Instrument                    
Interest rate, stated percentage 5.00% 5.00%                
Debt redeemed $ 81 $ 419                
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees $ 6                  
Senior Notes 4.00%, due 2023                    
Debt Instrument                    
Total long-term debt       $ 308 $ 308   307   307  
Interest rate, stated percentage       4.00% 4.00% 4.00%        
Fair values of fixed rate debt obligations                    
Principal Amount       $ 310 $ 310          
Indicated Market Price (in dollars per share) | $ / shares       $ 102.57 $ 102.57          
Fair Value       $ 318 $ 318          
Senior Notes 5.875%, due 2023                    
Debt Instrument                    
Total long-term debt       $ 694 $ 694   692   691  
Interest rate, stated percentage       5.875% 5.875% 5.875%        
Fair values of fixed rate debt obligations                    
Principal Amount       $ 700 $ 700          
Indicated Market Price (in dollars per share) | $ / shares       $ 106.00 $ 106.00          
Fair Value       $ 742 $ 742          
Senior Notes 3.125%, due 2024 (725 million EUR)                    
Debt Instrument                    
Total long-term debt       $ 854 $ 854 € 725 914 € 725 873 € 725
Interest rate, stated percentage       3.125% 3.125% 3.125%        
Fair values of fixed rate debt obligations                    
Principal Amount       $ 841 $ 841          
Indicated Market Price (in dollars per share) | $ / shares       $ 103.53 $ 103.53          
Fair Value       $ 871 $ 871          
Senior Notes 6.375%, due 2025                    
Debt Instrument                    
Total long-term debt       $ 297 $ 297   296   296  
Interest rate, stated percentage       6.375% 6.375% 6.375%        
Fair values of fixed rate debt obligations                    
Principal Amount       $ 300 $ 300          
Indicated Market Price (in dollars per share) | $ / shares       $ 110.86 $ 110.86          
Fair Value       $ 333 $ 333          
Senior Notes, 5.375% due 2025                    
Debt Instrument                    
Total long-term debt       $ 298 $ 298   298   298  
Interest rate, stated percentage       5.375% 5.375% 5.375%        
Fair values of fixed rate debt obligations                    
Principal Amount       $ 300 $ 300          
Indicated Market Price (in dollars per share) | $ / shares       $ 107.11 $ 107.11          
Fair Value       $ 321 $ 321          
Senior Notes 2.875%, due 2025 (500 million EUR)                    
Debt Instrument                    
Total long-term debt       $ 574 $ 574 € 500 607 € 500 579 € 500
Interest rate, stated percentage       2.875% 2.875% 2.875%        
Fair values of fixed rate debt obligations                    
Principal Amount       $ 580 $ 580          
Indicated Market Price (in dollars per share) | $ / shares       $ 101.56 $ 101.56          
Fair Value       $ 589 $ 589          
Senior Notes 6.625%, due 2027                    
Debt Instrument                    
Total long-term debt   $ 700   $ 693 $ 693   692   691  
Interest rate, stated percentage   6.625%   6.625% 6.625% 6.625%        
Increase in long term debt, net of debt issuance costs   $ 690                
Fair values of fixed rate debt obligations                    
Principal Amount       $ 700 $ 700          
Indicated Market Price (in dollars per share) | $ / shares       $ 107.40 $ 107.40          
Fair Value       $ 752 $ 752          
Finance leases                    
Debt Instrument                    
Total long-term debt       99 99   108   94  
Other debt                    
Debt Instrument                    
Total long-term debt       5 5   $ 7   $ 6  
Revolving Credit Facility                    
Debt Instrument                    
Total long-term debt       300 $ 300          
Additional default interest rate per annum applied to all obligations owed under the Agreement         2.00%          
Revolving Credit Facility | Minimum                    
Debt Instrument                    
Facility fee payable (as a percent)         0.20%          
Revolving Credit Facility | Maximum                    
Debt Instrument                    
Facility fee payable (as a percent)         0.30%          
Multicurrency Revolving Credit Facility                    
Debt Instrument                    
Total long-term debt       $ 1,200 $ 1,200