XML 63 R49.htm IDEA: XBRL DOCUMENT v3.21.1
Debt (Details)
$ / shares in Units, € in Millions, $ in Millions
1 Months Ended 3 Months Ended
Aug. 31, 2020
USD ($)
May 31, 2020
USD ($)
Mar. 31, 2021
USD ($)
agreement
$ / shares
Dec. 31, 2021
Jun. 30, 2021
Mar. 31, 2021
EUR (€)
Dec. 31, 2020
USD ($)
Dec. 31, 2020
EUR (€)
Mar. 31, 2020
USD ($)
Mar. 31, 2020
EUR (€)
Debt Instrument                    
Total long-term debt     $ 5,309       $ 5,087   $ 6,293  
Less amounts due within one year     141       142   178  
Long-term debt     $ 5,168       4,945   6,115  
Number of financial maintenance covenants | agreement     1              
Maximum Leverage Ratio may increase     0.5              
Maximum                    
Debt Instrument                    
Leverage Ratio     5.0     5.0        
Maximum Borrowing Capacity     $ 3,000              
Maximum | Forecast                    
Debt Instrument                    
Leverage Ratio       4.50 4.75          
Secured Credit Agreement                    
Debt Instrument                    
Unused Credit     $ 1,194              
Weighted average interest rate (as a percent)     1.59%     1.59%        
Secured Credit Agreement | Minimum                    
Debt Instrument                    
Interest rate margin, Eurocurrency Rate loans (as a percent)     1.00%     1.00%        
Interest rate margin, Base Rate loans (as a percent)     0.00%              
Secured Credit Agreement | Maximum                    
Debt Instrument                    
Interest rate margin, Eurocurrency Rate loans (as a percent)     1.50%     1.50%        
Interest rate margin, Base Rate loans (as a percent)     0.50%              
Revolving Loans                    
Debt Instrument                    
Total long-term debt     $ 292           817  
Term Loan A                    
Debt Instrument                    
Total long-term debt     1,068       1,067   1,477  
Face Value     1,500              
Increase in long term debt, net of debt issuance costs     1,068              
Other secured debt                    
Debt Instrument                    
Total long-term debt     $ 110       99   330  
Debt redeemed   $ 105                
Senior Notes                    
Debt Instrument                    
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees   $ 38                
Senior Notes 4.875%, due 2021 (118 million EUR at March 31, 2020)                    
Debt Instrument                    
Total long-term debt                 130 € 118
Interest rate, stated percentage   4.875% 4.875%     4.875%        
Debt redeemed   $ 130                
Senior Notes 5.00%, due 2022                    
Debt Instrument                    
Total long-term debt                 497  
Interest rate, stated percentage 5.00% 5.00% 5.00%     5.00%        
Debt redeemed $ 81 $ 419                
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees $ 6                  
Senior Notes 4.00%, due 2023                    
Debt Instrument                    
Total long-term debt     $ 308       307   307  
Interest rate, stated percentage     4.00%     4.00%        
Fair values of fixed rate debt obligations                    
Principal Amount     $ 310              
Indicated Market Price (in dollars per share) | $ / shares     $ 102.87              
Fair Value     $ 319              
Senior Notes 5.875%, due 2023                    
Debt Instrument                    
Total long-term debt     $ 692       692   689  
Interest rate, stated percentage     5.875%     5.875%        
Fair values of fixed rate debt obligations                    
Principal Amount     $ 700              
Indicated Market Price (in dollars per share) | $ / shares     $ 107.18              
Fair Value     $ 750              
Senior Notes 3.125%, due 2024 (725 million EUR)                    
Debt Instrument                    
Total long-term debt     $ 866     € 725 914 € 725 813 725
Interest rate, stated percentage     3.125%     3.125%        
Fair values of fixed rate debt obligations                    
Principal Amount     $ 849              
Indicated Market Price (in dollars per share) | $ / shares     $ 103.62              
Fair Value     $ 880              
Senior Notes 6.375%, due 2025                    
Debt Instrument                    
Total long-term debt     $ 296       296   296  
Interest rate, stated percentage     6.375%     6.375%        
Fair values of fixed rate debt obligations                    
Principal Amount     $ 300              
Indicated Market Price (in dollars per share) | $ / shares     $ 111.61              
Fair Value     $ 335              
Senior Notes, 5.375% due 2025                    
Debt Instrument                    
Total long-term debt     $ 298       298   297  
Interest rate, stated percentage     5.375%     5.375%        
Fair values of fixed rate debt obligations                    
Principal Amount     $ 300              
Indicated Market Price (in dollars per share) | $ / shares     $ 105.69              
Fair Value     $ 317              
Senior Notes 2.875%, due 2025 (500 million EUR)                    
Debt Instrument                    
Total long-term debt     $ 579     € 500 607 € 500 543 € 500
Interest rate, stated percentage     2.875%     2.875%        
Fair values of fixed rate debt obligations                    
Principal Amount     $ 585              
Indicated Market Price (in dollars per share) | $ / shares     $ 101.27              
Fair Value     $ 592              
Senior Notes 6.625%, due 2027                    
Debt Instrument                    
Total long-term debt   $ 700 $ 692       692      
Interest rate, stated percentage   6.625% 6.625%     6.625%        
Increase in long term debt, net of debt issuance costs   $ 690                
Fair values of fixed rate debt obligations                    
Principal Amount     $ 700              
Indicated Market Price (in dollars per share) | $ / shares     $ 108.75              
Fair Value     $ 761              
Finance leases                    
Debt Instrument                    
Total long-term debt     102       108   84  
Other                    
Debt Instrument                    
Total long-term debt     6       $ 7   $ 13  
Revolving Credit Facility                    
Debt Instrument                    
Total long-term debt     $ 300              
Additional default interest rate per annum applied to all obligations owed under the Agreement     2.00%              
Revolving Credit Facility | Minimum                    
Debt Instrument                    
Facility fee payable (as a percent)     0.20%              
Revolving Credit Facility | Maximum                    
Debt Instrument                    
Facility fee payable (as a percent)     0.30%              
Multicurrency Revolving Credit Facility                    
Debt Instrument                    
Total long-term debt     $ 1,200