XML 45 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Debt (Tables)
3 Months Ended
Mar. 31, 2021
Debt  
Long-term Debt

March 31,

December 31,

March 31,

    

2021

    

2020

    

2020

Secured Credit Agreement:

Revolving Credit Facility:

Revolving Loans

$

292

$

$

817

Term Loans:

Term Loan A

1,068

1,067

1,477

Other secured debt

110

99

330

Senior Notes:

4.875%, due 2021 (€118 million at March 31, 2020)

 

130

5.00%, due 2022

497

4.00%, due 2023

308

307

307

5.875%, due 2023

692

692

689

3.125%, due 2024 (€725 million)

866

914

813

6.375%, due 2025

296

296

296

5.375%, due 2025

298

298

297

2.875%, due 2025 (€500 million)

579

607

543

6.625%, due 2027

692

692

Finance leases

102

108

84

Other

 

6

7

13

Total long-term debt

 

5,309

 

5,087

6,293

Less amounts due within one year

 

141

142

178

Long-term debt

$

5,168

$

4,945

$

6,115

Fair values of the Company's significant fixed rate debt obligations

Principal

Indicated Market

 

    

Amount

    

Price Per $

    

Fair Value

 

Senior Notes:

5.875%, due 2023

$

700

$

107.18

$

750

4.00%, due 2023

310

102.87

319

3.125%, due 2024 (€725 million)

849

103.62

880

6.375%, due 2025

300

111.61

335

5.375%, due 2025

300

105.69

317

2.875%, due 2025 (€500 million)

585

101.27

592

6.625%, due 2027

700

108.75

761