XML 45 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
9 Months Ended
Sep. 30, 2020
Debt  
Long-term Debt

September 30,

December 31,

September 30,

    

2020

    

2019

    

2019

Secured Credit Agreement:

Revolving Credit Facility:

Revolving Loans

$

195

$

$

265

Term Loans:

Term Loan A

1,157

1,477

1,496

Other secured debt

109

333

454

Senior Notes:

6.75%, due 2020 (€500 million)

 

273

4.875%, due 2021 (€0 million at September 30, 2020, €118 million December 31, 2019 and €330 million at September 30, 2019)

 

132

360

5.00%, due 2022

497

498

4.00%, due 2023

307

307

307

5.875%, due 2023

691

689

690

3.125%, due 2024 (€725 million)

873

824

818

6.375%, due 2025

296

295

296

5.375%, due 2025

298

297

298

2.875%, due 2025 (€500 million)

579

552

6.625%, due 2027

691

Finance leases

94

70

43

Other

 

6

11

16

Total long-term debt

 

5,296

 

5,484

5,814

Less amounts due within one year

 

133

49

302

Long-term debt

$

5,163

$

5,435

$

5,512

Fair values of the Company's significant fixed rate debt obligations

Principal

Indicated Market

 

    

Amount

    

Price Per $

    

Fair Value

 

Senior Notes:

4.00%, due 2023

$

310

$

101.71

$

315

5.875%, due 2023

 

700

105.64

739

3.125%, due 2024 (€725 million)

851

101.22

861

6.375%, due 2025

300

109.17

328

5.375%, due 2025

300

106.35

319

2.875%, due 2025 (€500 million)

587

99.19

582

6.625%, due 2027

700

108.48

759