XML 65 R53.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Details)
$ / shares in Units, € in Millions, $ in Millions
1 Months Ended 3 Months Ended 6 Months Ended
May 31, 2020
USD ($)
Nov. 30, 2019
EUR (€)
Jul. 31, 2019
EUR (€)
Jun. 30, 2020
USD ($)
item
$ / shares
Jun. 30, 2020
USD ($)
item
agreement
$ / shares
Dec. 31, 2021
item
Jun. 30, 2021
item
Jun. 30, 2020
EUR (€)
item
Dec. 31, 2019
USD ($)
Dec. 31, 2019
EUR (€)
Jun. 30, 2019
USD ($)
Jun. 30, 2019
EUR (€)
Debt Instrument                        
Total long-term debt       $ 6,376 $ 6,376       $ 5,484   $ 6,265  
Less amounts due within one year       273 273       49   30  
Long-term debt       6,103 $ 6,103       5,435   6,235  
Number financial maintenance covenants | agreement         1              
Maximum Leverage Ratio may increase | item         0.5              
Maximum                        
Debt Instrument                        
Maximum Borrowing Capacity       $ 3,000 $ 3,000              
Leverage Ratio | item       5.0 5.0     5.0        
Maximum | Forecast                        
Debt Instrument                        
Leverage Ratio | item           4.50 4.75          
Secured Credit Agreement                        
Debt Instrument                        
Unused Credit       $ 667 $ 667              
Weighted average interest rate (as a percent)       1.64% 1.64%     1.64%        
Secured Credit Agreement | Minimum                        
Debt Instrument                        
Interest rate margin, Eurocurrency Rate loans (as a percent)       1.00% 1.00%     1.00%        
Interest rate margin, Base Rate loans (as a percent)         0.00%              
Secured Credit Agreement | Maximum                        
Debt Instrument                        
Interest rate margin, Eurocurrency Rate loans (as a percent)       1.50% 1.50%     1.50%        
Interest rate margin, Base Rate loans (as a percent)         0.50%              
Revolving Loans                        
Debt Instrument                        
Total long-term debt       $ 823 $ 823           389  
Term Loan A                        
Debt Instrument                        
Total long-term debt       1,477 1,477       1,477   1,496  
Face Value       1,500 1,500              
Net proceeds, after deducting debt issuance costs         1,477              
Other secured debt                        
Debt Instrument                        
Total long-term debt       225 225       333   454  
Debt redeemed $ 105                      
Senior Notes                        
Debt Instrument                        
Additional interest charges for note repurchase premiums and write-off of unamortized finance fees       $ 38 $ 38              
Senior Notes 6.75%, due 2020 (500 million EUR)                        
Debt Instrument                        
Total long-term debt                     567 € 500
Interest rate, stated percentage   6.75% 6.75% 6.75% 6.75%     6.75%        
Debt redeemed | €   € 250 € 250                  
4.875%, due 2021 (0 million EUR at June 30, 2020, 132 million EUR December 31, 2019 and 330 million EUR at June 30, 2019)                        
Debt Instrument                        
Total long-term debt               € 0 132 € 118 374 330
Interest rate, stated percentage 4.875% 4.875%   4.875% 4.875%     4.875%        
Debt redeemed $ 130 € 212                    
Senior Notes 5.00%, due 2022                        
Debt Instrument                        
Total long-term debt       $ 81 $ 81       497   497  
Interest rate, stated percentage 5.00%     5.00% 5.00%     5.00%        
Debt redeemed $ 419                      
Fair values of fixed rate debt obligations                        
Principal Amount       $ 81 $ 81              
Indicated Market Price $ (in dollars per share) | $ / shares       $ 100.35 $ 100.35              
Fair Value       $ 81 $ 81              
Senior Notes 4.00%, due 2023                        
Debt Instrument                        
Total long-term debt       $ 307 $ 307       307   307  
Interest rate, stated percentage       4.00% 4.00%     4.00%        
Fair values of fixed rate debt obligations                        
Principal Amount       $ 310 $ 310              
Indicated Market Price $ (in dollars per share) | $ / shares       $ 98.61 $ 98.61              
Fair Value       $ 306 $ 306              
Senior Notes 5.875%, due 2023                        
Debt Instrument                        
Total long-term debt       $ 690 $ 690       689   689  
Interest rate, stated percentage       5.875% 5.875%     5.875%        
Fair values of fixed rate debt obligations                        
Principal Amount       $ 700 $ 700              
Indicated Market Price $ (in dollars per share) | $ / shares       $ 103.07 $ 103.07              
Fair Value       $ 722 $ 722              
Senior Notes 3.125%, due 2024 (725 million EUR)                        
Debt Instrument                        
Total long-term debt       $ 835 $ 835     € 725 824 725 845 € 725
Interest rate, stated percentage       3.125% 3.125%     3.125%        
Fair values of fixed rate debt obligations                        
Principal Amount       $ 815 $ 815     € 725        
Indicated Market Price $ (in dollars per share) | $ / shares       $ 98.74 $ 98.74              
Fair Value       $ 804 $ 804              
Senior Notes 6.375%, due 2025                        
Debt Instrument                        
Total long-term debt       $ 296 $ 296       295   296  
Interest rate, stated percentage       6.375% 6.375%     6.375%        
Fair values of fixed rate debt obligations                        
Principal Amount       $ 300 $ 300              
Indicated Market Price $ (in dollars per share) | $ / shares       $ 104.61 $ 104.61              
Fair Value       $ 314 $ 314              
Senior Notes, 5.375% due 2025                        
Debt Instrument                        
Total long-term debt       $ 297 $ 297       297   298  
Interest rate, stated percentage       5.375% 5.375%     5.375%        
Fair values of fixed rate debt obligations                        
Principal Amount       $ 300 $ 300              
Indicated Market Price $ (in dollars per share) | $ / shares       $ 100.39 $ 100.39              
Fair Value       $ 301 $ 301              
Senior Notes 2.875%, due 2025 (500 million EUR)                        
Debt Instrument                        
Total long-term debt   € 500   $ 554 $ 554     € 500 552 € 500    
Interest rate, stated percentage   2.875%   2.875% 2.875%     2.875%        
Net proceeds, after deducting debt issuance costs | €   € 492                    
Fair values of fixed rate debt obligations                        
Principal Amount       $ 562 $ 562     € 500        
Indicated Market Price $ (in dollars per share) | $ / shares       $ 96.92 $ 96.92              
Fair Value       $ 545 $ 545              
Senior Notes 6.625%, due 2027                        
Debt Instrument                        
Total long-term debt $ 700     $ 691 $ 691              
Interest rate, stated percentage 6.625%     6.625% 6.625%     6.625%        
Net proceeds, after deducting debt issuance costs $ 690                      
Fair values of fixed rate debt obligations                        
Principal Amount       $ 700 $ 700              
Indicated Market Price $ (in dollars per share) | $ / shares       $ 104.15 $ 104.15              
Fair Value       $ 729 $ 729              
Finance leases                        
Debt Instrument                        
Total long-term debt       88 88       70   41  
Other                        
Debt Instrument                        
Total long-term debt       12 12       $ 11   $ 12  
Revolving Credit Facility                        
Debt Instrument                        
Total long-term debt       300 $ 300              
Additional default interest rate per annum applied to all obligations owed under the Agreement         2.00%              
Revolving Credit Facility | Minimum                        
Debt Instrument                        
Facility fee payable (as a percent)         0.20%              
Revolving Credit Facility | Maximum                        
Debt Instrument                        
Facility fee payable (as a percent)         0.30%              
Multicurrency Revolving Credit Facility                        
Debt Instrument                        
Total long-term debt       $ 1,200 $ 1,200