XML 49 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Details)
$ / shares in Units, € in Millions, $ in Millions
1 Months Ended 3 Months Ended
Nov. 30, 2019
EUR (€)
Mar. 31, 2020
USD ($)
item
agreement
$ / shares
Dec. 31, 2021
item
Jun. 30, 2021
item
Mar. 31, 2020
EUR (€)
item
Dec. 31, 2019
USD ($)
Dec. 31, 2019
EUR (€)
Jul. 31, 2019
EUR (€)
Mar. 31, 2019
USD ($)
Mar. 31, 2019
EUR (€)
Debt Instrument                    
Total long-term debt   $ 6,293       $ 5,484     $ 5,854  
Less amounts due within one year   178       49     34  
Long-term debt   $ 6,115       5,435     5,820  
Number financial maintenance covenants | agreement   1                
Maximum Leverage Ratio may increase | item   0.5                
Short-term loans and long-term debt due within one year   $ 283       124     91  
Maximum                    
Debt Instrument                    
Leverage Ratio | item   5.0     5.0          
Maximum Borrowing Capacity   $ 3,000                
Maximum | Forecast                    
Debt Instrument                    
Leverage Ratio | item     4.50 4.75            
Secured Credit Agreement                    
Debt Instrument                    
Unused Credit   $ 673                
Weighted average interest rate (as a percent)   2.28%     2.28%          
Secured Credit Agreement | Minimum                    
Debt Instrument                    
Interest rate margin, Eurocurrency Rate loans (as a percent)   1.00%     1.00%          
Interest rate margin, Base Rate loans (as a percent)   0.00%                
Secured Credit Agreement | Maximum                    
Debt Instrument                    
Interest rate margin, Eurocurrency Rate loans (as a percent)   1.50%     1.50%          
Interest rate margin, Base Rate loans (as a percent)   0.50%                
Revolving Loans                    
Debt Instrument                    
Total long-term debt   $ 817                
Revolving Loans | Prior Agreement                    
Debt Instrument                    
Total long-term debt                 553  
Term Loan A                    
Debt Instrument                    
Total long-term debt   1,477       1,477        
Face Value   1,500                
Net proceeds, after deducting debt issuance costs   1,477                
Term Loan A | Prior Agreement                    
Debt Instrument                    
Total long-term debt                 897  
Other secured debt                    
Debt Instrument                    
Total long-term debt   $ 330       333     504  
Senior Notes 6.75%, due 2020 (500 million EUR)                    
Debt Instrument                    
Total long-term debt         € 500       560  
Interest rate, stated percentage 6.75% 6.75%     6.75%     6.75%    
Debt redeemed | € € 250             € 250    
Senior Notes 4.875%, due 2021 (118 million EUR at March 31, 2020, 118 million EUR at December 31, 2019 and 330 million EUR at March 31, 2019)                    
Debt Instrument                    
Total long-term debt   $ 130     € 118 132 € 118   369 € 330
Interest rate, stated percentage 4.875% 4.875%     4.875%          
Debt redeemed | € € 212                  
Fair values of fixed rate debt obligations                    
Principal Amount   $ 130                
Indicated Market Price (in dollars per share) | $ / shares   $ 99.96                
Fair Value   $ 130                
Senior Notes 5.00%, due 2022                    
Debt Instrument                    
Total long-term debt   $ 497       497     497  
Interest rate, stated percentage   5.00%     5.00%          
Fair values of fixed rate debt obligations                    
Principal Amount   $ 500                
Indicated Market Price (in dollars per share) | $ / shares   $ 100.96                
Fair Value   $ 505                
Senior Notes 4.00%, due 2023                    
Debt Instrument                    
Total long-term debt   $ 307       307     307  
Interest rate, stated percentage   4.00%     4.00%          
Fair values of fixed rate debt obligations                    
Principal Amount   $ 310                
Indicated Market Price (in dollars per share) | $ / shares   $ 95.00                
Fair Value   $ 295                
Senior Notes 5.875%, due 2023                    
Debt Instrument                    
Total long-term debt   $ 689       689     688  
Interest rate, stated percentage   5.875%     5.875%          
Fair values of fixed rate debt obligations                    
Principal Amount   $ 700                
Indicated Market Price (in dollars per share) | $ / shares   $ 91.81                
Fair Value   $ 643                
Senior Notes 3.125%, due 2024 (725 million EUR)                    
Debt Instrument                    
Total long-term debt   $ 813     € 725 824 € 725   824 € 725
Interest rate, stated percentage   3.125%     3.125%          
Fair values of fixed rate debt obligations                    
Principal Amount   $ 798                
Indicated Market Price (in dollars per share) | $ / shares   $ 94.82                
Fair Value   $ 757                
Senior Notes 6.375%, due 2025                    
Debt Instrument                    
Total long-term debt   $ 296       295     296  
Interest rate, stated percentage   6.375%     6.375%          
Fair values of fixed rate debt obligations                    
Principal Amount   $ 300                
Indicated Market Price (in dollars per share) | $ / shares   $ 88.71                
Fair Value   $ 266                
Senior Notes, 5.375% due 2025                    
Debt Instrument                    
Total long-term debt   $ 297       297     298  
Interest rate, stated percentage   5.375%     5.375%          
Fair values of fixed rate debt obligations                    
Principal Amount   $ 300                
Indicated Market Price (in dollars per share) | $ / shares   $ 94.91                
Fair Value   $ 285                
Senior Notes 2.875%, due 2025 (500 million EUR)                    
Debt Instrument                    
Total long-term debt € 500 $ 543     € 500 552        
Interest rate, stated percentage 2.875% 2.875%     2.875%          
Net proceeds, after deducting debt issuance costs | € € 492                  
Fair values of fixed rate debt obligations                    
Principal Amount   $ 551                
Indicated Market Price (in dollars per share) | $ / shares   $ 93.20                
Fair Value   $ 513                
Finance leases                    
Debt Instrument                    
Total long-term debt   84       70     43  
Other                    
Debt Instrument                    
Total long-term debt   13       $ 11     $ 18  
Revolving Credit Facility                    
Debt Instrument                    
Total long-term debt   $ 300                
Additional default interest rate per annum applied to all obligations owed under the Agreement   2.00%                
Revolving Credit Facility | Minimum                    
Debt Instrument                    
Facility fee payable (as a percent)   0.20%                
Revolving Credit Facility | Maximum                    
Debt Instrument                    
Facility fee payable (as a percent)   0.30%                
Multicurrency Revolving Credit Facility                    
Debt Instrument                    
Total long-term debt   $ 1,200