XML 57 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt  
Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

 

Secured Credit Agreement:

 

 

 

 

 

 

 

Revolving Credit Facility:

 

 

 

 

 

 

 

Revolving Loans

 

$

 —

 

$

 —

 

Term Loans:

 

 

 

 

 

 

 

Term Loan A

 

 

897

 

 

 

 

Previous Secured Credit Agreement:

 

 

 

 

 

 

 

Revolving Credit Facility:

 

 

 

 

 

 

 

Revolving Loans

 

 

 

 

 

 

 

Term Loans:

 

 

 

 

 

 

 

Term Loan A

 

 

 

 

 

1,148

 

Other secured debt

 

 

404

 

 

 

 

Senior Notes:

 

 

 

 

 

 

 

6.75%, due 2020 (€500 million)

 

 

570

 

 

594

 

4.875%, due 2021 (€330 million)

 

 

376

 

 

392

 

5.00%, due 2022

 

 

497

 

 

496

 

4.00%, due 2023

 

 

306

 

 

305

 

5.875%, due 2023

 

 

688

 

 

685

 

3.125%, due 2024 (€725 million)

 

 

825

 

 

849

 

6.375%, due 2025

 

 

295

 

 

295

 

5.375%, due 2025

 

 

297

 

 

297

 

Capital leases

 

 

45

 

 

54

 

Other

 

 

14

 

 

17

 

Total long-term debt

 

 

5,214

 

 

5,132

 

Less amounts due within one year

 

 

33

 

 

11

 

Long-term debt

 

$

5,181

 

$

5,121

 

 

Fair values of the Company's significant fixed rate debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Principal Amount

    

Indicated Market Price

    

Fair Value

 

Senior Notes:

 

 

 

 

 

 

 

 

 

 

6.75%, due 2020 (€500 million)

 

$

571

 

$

108.96

 

$

622

 

4.875%, due 2021 (€330 million)

 

 

377

 

 

107.28

 

 

404

 

5.00%, due 2022

 

 

500

 

 

99.46

 

 

497

 

5.875%, due 2023

 

 

700

 

 

102.02

 

 

714

 

4.00%, due 2023

 

 

310

 

 

94.12

 

 

292

 

3.125%, due 2024 (€725 million)

 

 

828

 

 

98.88

 

 

819

 

6.375%, due 2025

 

 

300

 

 

100.99

 

 

303

 

5.375%, due 2025

 

 

300

 

 

97.08

 

 

291