XML 30 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

6.  Goodwill and Intangible Assets

Goodwill

The changes in the carrying amount of goodwill for the years ended December 31, 2018, 2017, and 2016 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

    

 

    

 

 

    

 

 

 

 

Europe

 

Americas

 

Other

 

Total

Balance as of January 1, 2016

 

$

840

 

$

1,644

 

$

 5

 

$

2,489

Acquisition related adjustments

 

 

 

 

 

41

 

 

 

 

 

41

Translation effects

 

 

(32)

 

 

(36)

 

 

 

 

 

(68)

Balance as of December 31, 2016

 

 

808

 

 

1,649

 

 

 5

 

 

2,462

Translation effects

 

 

105

 

 

23

 

 

 

 

 

128

Balance as of December 31, 2017

 

 

913

 

 

1,672

 

 

 5

 

 

2,590

Translation effects

 

 

(39)

 

 

(38)

 

 

 

 

 

(77)

Balance as of December 31, 2018

 

$

874

 

$

1,634

 

$

 5

 

$

2,513

The acquisition related adjustments in 2016 primarily relate to the Vitro acquisition that the Company completed on September 1, 2015.

Goodwill for the Asia Pacific segment is $0 and net of accumulated impairment losses of $1,135 million as of December 31, 2018, 2017, and 2016.

Goodwill is tested for impairment annually as of October 1 (or more frequently if impairment indicators arise) by comparing the business enterprise value (“BEV”) of each reporting unit with its carrying value. The BEV is computed based on estimated future cash flows, discounted at the weighted average cost of capital of a hypothetical third-party buyer. If the BEV is less than the carrying value for any reporting unit, then any excess of the BEV of the goodwill over the carrying value will be recorded as an impairment loss.  The calculations of the BEV are based on significant unobservable inputs, such as projected future cash flows of the reporting units, discount rates, terminal business value, and are classified as Level 3 in the fair value hierarchy.  The Company’s projected future cash flows incorporates management’s best estimates of the expected future results including, but not limited to, price trends, customer demand, material costs, asset replacement costs and any other known factors.

During the fourth quarter of 2018, the Company completed its annual impairment testing and determined that no impairment existed.

Intangible Assets

Customer list intangible assets are amortized using the accelerated amortization method over their 20 year lives. Net intangible asset values were $400 million and $439 million, which included accumulated amortization of $142 million and $102 million, for the years ended December 31, 2018 and 2017, respectively. Amortization expense for intangible assets was $40 million, $41 million and $39 million for the years ended December 31, 2018, 2017, and 2016, respectively. Estimated amortization related to intangible assets through 2023 is as follows: 2019, $42 million; 2020, $41 million; 2021, $39 million; 2022, $36 million; and 2023, $32 million. No impairment existed on these assets at December 31, 2018.

The Company has determined that the fair value measurements related to the customer list intangibles are based on significant unobservable inputs and are classified as Level 3 in the fair value hierarchy.