XML 57 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Details)
$ / shares in Units, € in Millions, $ in Millions
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Mar. 31, 2017
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
item
agreement
Dec. 31, 2017
USD ($)
Jun. 30, 2018
EUR (€)
item
Jun. 30, 2018
USD ($)
item
$ / shares
Dec. 31, 2017
EUR (€)
Dec. 31, 2017
USD ($)
Nov. 30, 2017
USD ($)
Jun. 30, 2017
EUR (€)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
EUR (€)
Mar. 31, 2017
USD ($)
Debt Instrument                            
Total long-term debt             $ 5,398.0   $ 5,132.0     $ 5,518.0    
Less amounts due within one year             21.0   11.0     47.0    
Long-term debt             5,377.0   5,121.0     5,471.0    
Unused Credit             $ 591.0              
Number financial maintenance covenants | agreement       1                    
Leverage Ratio | item           4.5 4.5              
Accounts receivable securitization                            
Short-term loans and long-term debt due within one year             $ 291.0   162.0     271.0    
Weighted average interest rate, short-term debt (as a percent)           3.18% 3.18%              
Prior Agreement                            
Debt Instrument                            
Interest charges for write-off of finance fees     $ 11.0                      
Revolving Loans                            
Debt Instrument                            
Total long-term debt             $ 397.0              
Revolving Loans | Prior Agreement                            
Debt Instrument                            
Total long-term debt                       209.0    
Term Loan A                            
Debt Instrument                            
Total long-term debt             908.0              
Face Value             910.0              
Net proceeds, after deducting debt issuance costs       $ 908.0                    
Term Loan A | Prior Agreement                            
Debt Instrument                            
Total long-term debt                 1,148.0     1,370.0    
Term Loan A (279 million EUR) | Prior Agreement                            
Debt Instrument                            
Total long-term debt           € 279           303.0    
Senior Notes 6.75%, due 2020 (500 million EUR)                            
Debt Instrument                            
Total long-term debt           € 500 $ 580.0 € 500 594.0   € 500 569.0    
Interest rate, stated percentage           6.75% 6.75%              
Fair values of fixed rate debt obligations                            
Principal Amount             $ 583.0              
Indicated Market Price (in dollars per share) | $ / shares             $ 113.13              
Fair Value             $ 660.0              
Senior Notes 4.875%, due 2021 (330 million EUR)                            
Debt Instrument                            
Total long-term debt           € 330 $ 383.0   392.0     375.0    
Interest rate, stated percentage           4.875% 4.875%              
Fair values of fixed rate debt obligations                            
Principal Amount             $ 384.0              
Indicated Market Price (in dollars per share) | $ / shares             $ 110.13              
Fair Value             $ 423.0              
Senior Notes 5.00%, due 2022                            
Debt Instrument                            
Total long-term debt             $ 496.0   496.0     496.0    
Interest rate, stated percentage           5.00% 5.00%              
Fair values of fixed rate debt obligations                            
Principal Amount             $ 500.0              
Indicated Market Price (in dollars per share) | $ / shares             $ 99.72              
Fair Value             $ 499.0              
Senior Notes 4.00%, due 2023                            
Debt Instrument                            
Total long-term debt             $ 306.0   $ 305.0          
Interest rate, stated percentage           4.00% 4.00% 4.00% 4.00%          
Face Value                 $ 310.0          
Net proceeds, after deducting debt issuance costs $ 305.0                          
Fair values of fixed rate debt obligations                            
Principal Amount             $ 310.0              
Indicated Market Price (in dollars per share) | $ / shares             $ 93.65              
Fair Value             $ 290.0              
Senior Notes 5.875%, due 2023                            
Debt Instrument                            
Total long-term debt             $ 686.0   685.0     684.0    
Interest rate, stated percentage           5.875% 5.875%              
Fair values of fixed rate debt obligations                            
Principal Amount             $ 700.0              
Indicated Market Price (in dollars per share) | $ / shares             $ 101.63              
Fair Value             $ 711.0              
Senior Notes 3.125%, due 2024 (725 million EUR)                            
Debt Instrument                            
Total long-term debt           € 725 $ 833.0   $ 849.0     819.0    
Interest rate, stated percentage           3.125% 3.125% 3.125% 3.125%       3.125% 3.125%
Face Value | €                         € 225  
Net proceeds, after deducting debt issuance costs   $ 237.0                        
Fair values of fixed rate debt obligations                            
Principal Amount             $ 845.0              
Indicated Market Price (in dollars per share) | $ / shares             $ 101.27              
Fair Value             $ 856.0              
Senior Notes 6.375%, due 2025                            
Debt Instrument                            
Total long-term debt             $ 295.0   $ 295.0     294.0    
Interest rate, stated percentage           6.375% 6.375%              
Fair values of fixed rate debt obligations                            
Principal Amount             $ 300.0              
Indicated Market Price (in dollars per share) | $ / shares             $ 103.31              
Fair Value             $ 310.0              
Senior Notes, 5.375% due 2025                            
Debt Instrument                            
Total long-term debt             $ 297.0   297.0     297.0    
Interest rate, stated percentage           5.375% 5.375%              
Fair values of fixed rate debt obligations                            
Principal Amount             $ 300.0              
Indicated Market Price (in dollars per share) | $ / shares             $ 101.63              
Fair Value             $ 305.0              
Senior Debentures 7.80%, due 2018                            
Debt Instrument                            
Total long-term debt                   $ 22.0   22.0    
Interest rate, stated percentage           7.80% 7.80%              
Face Value                           $ 228.0
Interest charges for write-off of finance fees         $ 18.0                  
Capital leases                            
Debt Instrument                            
Total long-term debt             $ 50.0   54.0     58.0    
Other                            
Debt Instrument                            
Total long-term debt             167.0   17.0     22.0    
Revolving Credit Facility                            
Debt Instrument                            
Total long-term debt             300.0              
Additional default interest rate per annum applied to all obligations owed under the Agreement       2.00%                    
Multicurrency Revolving Credit Facility                            
Debt Instrument                            
Total long-term debt             700.0              
Accounts Receivable Securitization Program                            
Accounts receivable securitization                            
Short-term loans and long-term debt due within one year             $ 147.0   $ 133.0     $ 182.0    
Weighted average interest rate, short-term debt (as a percent)           0.98% 0.98% 0.76% 0.76%   0.74% 0.74%    
European Accounts Receivable Securitization Program                            
Debt Instrument                            
Maximum Borrowing Capacity | €           € 185                
Minimum | Secured Credit Agreement                            
Debt Instrument                            
Interest rate margin, Eurocurrency Rate loans (as a percent)           1.00% 1.00%              
Interest rate margin, Base Rate loans (as a percent)       0.00%                    
Minimum | Revolving Credit Facility                            
Debt Instrument                            
Facility fee payable (as a percent)       0.20%                    
Maximum                            
Debt Instrument                            
Maximum Borrowing Capacity             $ 1,910.0              
Maximum | Secured Credit Agreement                            
Debt Instrument                            
Interest rate margin, Eurocurrency Rate loans (as a percent)           1.50% 1.50%              
Interest rate margin, Base Rate loans (as a percent)       0.50%                    
Maximum | Revolving Credit Facility                            
Debt Instrument                            
Maximum Leverage Ratio may increase | item       0.5                    
Facility fee payable (as a percent)       0.30%