XML 57 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Details)
$ / shares in Units, € in Millions, $ in Millions
1 Months Ended 3 Months Ended
Dec. 31, 2017
USD ($)
Nov. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Mar. 31, 2018
EUR (€)
item
Mar. 31, 2018
USD ($)
$ / shares
Dec. 31, 2017
EUR (€)
Dec. 31, 2017
USD ($)
Mar. 31, 2017
EUR (€)
Mar. 31, 2017
USD ($)
Debt Instrument                  
Total long-term debt         $ 5,651   $ 5,132   $ 5,455
Less amounts due within one year         11   11   24
Long-term debt         5,640   5,121   5,431
Accounts receivable securitization                  
Short-term loans and long-term debt due within one year         $ 194   162   196
Amended Agreement                  
Debt Instrument                  
Leverage ratio, Q1       4.00% 4.00%        
Unused Credit         $ 412        
Number financial maintenance covenants | item       1          
Accounts receivable securitization                  
Weighted average interest rate, short-term debt (as a percent)       2.98% 2.98%        
Revolving Loans                  
Debt Instrument                  
Total long-term debt         $ 462       285
Term Loan A                  
Debt Instrument                  
Total long-term debt         1,149   1,148   1,370
Term Loan A | Amended Agreement                  
Debt Instrument                  
Face Value         1,575        
Term Loan A (279 million EUR at March 31, 2017)                  
Debt Instrument                  
Total long-term debt               € 279 284
Senior Notes 6.75%, due 2020 (500 million EUR)                  
Debt Instrument                  
Total long-term debt       € 500 $ 613 € 500 594 500 530
Interest rate, stated percentage       6.75% 6.75%        
Fair values of fixed rate debt obligations                  
Principal Amount         $ 616        
Indicated Market Price (in dollars per share) | $ / shares         $ 114.41        
Fair Value         $ 704        
Senior Notes 4.875%, due 2021 (330 million EUR)                  
Debt Instrument                  
Total long-term debt       € 330 $ 404 € 330 392 € 330 350
Interest rate, stated percentage       4.875% 4.875%        
Fair values of fixed rate debt obligations                  
Principal Amount         $ 406        
Indicated Market Price (in dollars per share) | $ / shares         $ 110.78        
Fair Value         $ 450        
Senior Notes 5.00%, due 2022                  
Debt Instrument                  
Total long-term debt         $ 496   496   495
Interest rate, stated percentage       5.00% 5.00%        
Fair values of fixed rate debt obligations                  
Principal Amount         $ 500        
Indicated Market Price (in dollars per share) | $ / shares         $ 101.50        
Fair Value         $ 508        
Senior Notes 4.00%, due 2023                  
Debt Instrument                  
Total long-term debt         $ 305   $ 305    
Interest rate, stated percentage       4.00% 4.00% 4.00% 4.00%    
Face Value             $ 310    
Net proceeds, after deducting debt issuance costs $ 305                
Fair values of fixed rate debt obligations                  
Principal Amount         $ 310        
Indicated Market Price (in dollars per share) | $ / shares         $ 95.53        
Fair Value         $ 296        
Senior Notes 5.875%, due 2023                  
Debt Instrument                  
Total long-term debt         $ 686   685   683
Interest rate, stated percentage       5.875% 5.875%        
Fair values of fixed rate debt obligations                  
Principal Amount         $ 700        
Indicated Market Price (in dollars per share) | $ / shares         $ 103.89        
Fair Value         $ 727        
Senior Notes 3.125%, due 2024 (725 million EUR at March 31, 2018)                  
Debt Instrument                  
Total long-term debt       € 725 $ 872   $ 849   $ 763
Interest rate, stated percentage       3.125% 3.125% 3.125% 3.125% 3.125% 3.125%
Face Value | €               € 225  
Net proceeds, after deducting debt issuance costs     $ 237            
Fair values of fixed rate debt obligations                  
Principal Amount         $ 893        
Indicated Market Price (in dollars per share) | $ / shares         $ 101.91        
Fair Value         $ 910        
Senior Notes, 5.375% due 2025                  
Debt Instrument                  
Total long-term debt         $ 297   $ 297   $ 297
Interest rate, stated percentage       5.375% 5.375%        
Fair values of fixed rate debt obligations                  
Principal Amount         $ 300        
Indicated Market Price (in dollars per share) | $ / shares         $ 101.40        
Fair Value         $ 304        
Senior Notes 6.375%, due 2025                  
Debt Instrument                  
Total long-term debt         $ 295   295   294
Interest rate, stated percentage       6.375% 6.375%        
Fair values of fixed rate debt obligations                  
Principal Amount         $ 300        
Indicated Market Price (in dollars per share) | $ / shares         $ 107.60        
Fair Value         $ 323        
Senior Debentures 7.80%, due 2018                  
Debt Instrument                  
Total long-term debt                 22
Interest rate, stated percentage       7.80% 7.80%        
Face Value                 228
Fair values of fixed rate debt obligations                  
Interest charges for note repurchase premiums and related write-off of unamortized finance fees   $ 18              
Capital leases                  
Debt Instrument                  
Total long-term debt         $ 53   54   56
Other debt                  
Debt Instrument                  
Total long-term debt         19   17   26
Revolving Credit Facility | Amended Agreement                  
Debt Instrument                  
Total long-term debt         300        
Multicurrency Revolving Credit Facility | Amended Agreement                  
Debt Instrument                  
Total long-term debt         600        
Accounts Receivable Securitization Program                  
Accounts receivable securitization                  
Short-term loans and long-term debt due within one year         $ 144   $ 133   $ 148
Weighted average interest rate, short-term debt (as a percent)       1.01% 1.01% 0.76% 0.76% 0.88% 0.88%
European Accounts Receivable Securitization Program                  
Accounts receivable securitization                  
Maximum Borrowing Capacity | €       € 185          
Minimum | Secured Credit Agreement                  
Debt Instrument                  
Interest rate margin, Eurocurrency Rate loans (as a percent)       1.25% 1.25%        
Interest rate margin, Base Rate loans (as a percent)       0.25%          
Minimum | Revolving Credit Facility                  
Debt Instrument                  
Facility fee payable (as a percent)       0.20%          
Maximum | Secured Credit Agreement                  
Debt Instrument                  
Interest rate margin, Eurocurrency Rate loans (as a percent)       1.75% 1.75%        
Interest rate margin, Base Rate loans (as a percent)       0.75%          
Maximum | Revolving Credit Facility                  
Debt Instrument                  
Facility fee payable (as a percent)       0.30%