XML 42 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2018
Debt  
Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

    

2018

    

2017

    

2017

    

Secured Credit Agreement:

 

 

 

 

 

 

 

 

 

 

Revolving Credit Facility:

 

 

 

 

 

 

 

 

 

 

Revolving Loans

 

$

462

 

$

 —

 

$

285

 

Term Loans:

 

 

 

 

 

 

 

 

 

 

Term Loan A

 

 

1,149

 

 

1,148

 

 

1,370

 

Term Loan A (€279 million at March 31, 2017)

 

 

 

 

 

 

 

 

284

 

Senior Notes:

 

 

 

 

 

 

 

 

 

 

6.75%, due 2020 (€500 million)

 

 

613

 

 

594

 

 

530

 

4.875%, due 2021 (€330 million)

 

 

404

 

 

392

 

 

350

 

5.00%, due 2022

 

 

496

 

 

496

 

 

495

 

4.00%, due 2023

 

 

305

 

 

305

 

 

 

 

5.875%, due 2023

 

 

686

 

 

685

 

 

683

 

3.125%, due 2024 (€725 million at March 31, 2018)

 

 

872

 

 

849

 

 

763

 

6.375%, due 2025

 

 

295

 

 

295

 

 

294

 

5.375%, due 2025

 

 

297

 

 

297

 

 

297

 

Senior Debentures:

 

 

 

 

 

 

 

 

 

 

7.80%, due 2018

 

 

 

 

 

 

 

 

22

 

Capital Leases

 

 

53

 

 

54

 

 

56

 

Other

 

 

19

 

 

17

 

 

26

 

Total long-term debt

 

 

5,651

 

 

5,132

 

 

5,455

 

Less amounts due within one year

 

 

11

 

 

11

 

 

24

 

Long-term debt

 

$

5,640

 

$

5,121

 

$

5,431

 

 

Information related to accounts receivable securitization program

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

    

2018

    

2017

    

2017

 

Balance (included in short-term loans)

 

$

144

 

$

133

 

$

148

 

Weighted average interest rate

 

 

1.01

%  

 

0.76

%  

 

0.88

%

 

Fair values of the Company's significant fixed rate debt obligations

Fair values at March 31, 2018 of the Company’s significant fixed rate debt obligations are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

 

Indicated

 

 

 

 

    

Amount

    

Market Price

    

Fair Value

 

Senior Notes:

 

 

 

 

 

 

 

 

 

 

6.75%, due 2020 (€500 million)

 

$

616

 

$

114.41

 

$

704

 

4.875%, due 2021 (€330 million)

 

 

406

 

 

110.78

 

 

450

 

5.00%, due 2022

 

 

500

 

 

101.50

 

 

508

 

5.875%, due 2023

 

 

700

 

 

103.89

 

 

727

 

4.00%, due 2023

 

 

310

 

 

95.53

 

 

296

 

3.125%, due 2024 (€725 million)

 

 

893

 

 

101.91

 

 

910

 

6.375%, due 2025

 

 

300

 

 

107.60

 

 

323

 

5.375%, due 2025

 

 

300

 

 

101.40

 

 

304