XML 59 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Details)
$ / shares in Units, € in Millions, $ in Millions
1 Months Ended 6 Months Ended
Mar. 31, 2017
USD ($)
Nov. 30, 2016
USD ($)
Aug. 31, 2015
USD ($)
Jun. 30, 2017
USD ($)
item
Jun. 30, 2017
EUR (€)
Jun. 30, 2017
USD ($)
$ / shares
Dec. 31, 2016
EUR (€)
Dec. 31, 2016
USD ($)
Nov. 30, 2016
EUR (€)
Jun. 30, 2016
USD ($)
Feb. 03, 2016
Debt Instrument                      
Total long-term debt           $ 5,518   $ 5,166   $ 5,611  
Less amounts due within one year           47   33   62  
Long-term debt           5,471   5,133   5,549  
Accounts receivable securitization                      
Short-term loans and long-term debt due within one year           271   195   305  
Fair values of fixed rate debt obligations                      
Interest charges for note repurchase premiums and related write-off of unamortized finance fees $ 17                    
New Agreement                      
Debt Instrument                      
Leverage ratio, period one                     4.50%
Leverage ratio, period two                     4.00%
Unused Credit           $ 675          
Number financial maintenance covenants | item       1              
Accounts receivable securitization                      
Weighted average interest rate, short-term debt (as a percent)         2.64% 2.64%          
Revolving Loans                      
Debt Instrument                      
Total long-term debt           $ 209       203  
Term Loan A                      
Debt Instrument                      
Total long-term debt           1,370   1,395   1,525  
Face Value           1,575          
Net proceeds, after deducting debt issuance costs       $ 1,370              
Term Loan A (€279 million)                      
Debt Instrument                      
Total long-term debt         € 279 303   282   301  
Net proceeds, after deducting debt issuance costs       $ 303              
Term Loan B                      
Debt Instrument                      
Total long-term debt                   558  
Senior Notes 6.75%, due 2020 (500 million EUR)                      
Debt Instrument                      
Total long-term debt         € 500 $ 569   523   551  
Interest rate, stated percentage         6.75% 6.75%          
Fair values of fixed rate debt obligations                      
Principal Amount           $ 572          
Indicated Market Price (in dollars per share) | $ / shares           $ 119.06          
Fair Value           $ 681          
Senior Notes 4.875%, due 2021 (330 million EUR)                      
Debt Instrument                      
Total long-term debt         € 330 $ 375   345   363  
Interest rate, stated percentage         4.875% 4.875%          
Fair values of fixed rate debt obligations                      
Principal Amount           $ 377          
Indicated Market Price (in dollars per share) | $ / shares           $ 114.02          
Fair Value           $ 430          
Senior Notes 5.00%, due 2022                      
Debt Instrument                      
Total long-term debt           $ 496   495   494  
Interest rate, stated percentage         5.00% 5.00%          
Fair values of fixed rate debt obligations                      
Principal Amount           $ 500          
Indicated Market Price (in dollars per share) | $ / shares           $ 105.45          
Fair Value           $ 527          
Senior Notes 5.875% due 2023                      
Debt Instrument                      
Total long-term debt           $ 684   682   681  
Interest rate, stated percentage     5.875%   5.875% 5.875%          
Face Value     $ 700                
Fair values of fixed rate debt obligations                      
Principal Amount           $ 700          
Indicated Market Price (in dollars per share) | $ / shares           $ 110.21          
Fair Value           $ 771          
3.125%, due 2024 (725 million EUR at June 30, 2017 and 500 million EUR at December 31, 2016)                      
Debt Instrument                      
Total long-term debt         € 725 $ 819 € 500 520      
Interest rate, stated percentage 3.125%       3.125% 3.125%     3.125%    
Face Value | €         € 225       € 500    
Net proceeds, after deducting debt issuance costs $ 237 $ 520                  
Fair values of fixed rate debt obligations                      
Principal Amount           $ 829          
Indicated Market Price (in dollars per share) | $ / shares           $ 101.66          
Fair Value           $ 843          
Senior Notes, 5.375% due 2025                      
Debt Instrument                      
Total long-term debt           $ 297   297   296  
Interest rate, stated percentage         5.375% 5.375%          
Fair values of fixed rate debt obligations                      
Principal Amount           $ 300          
Indicated Market Price (in dollars per share) | $ / shares           $ 106.23          
Fair Value           $ 319          
Senior Notes 6.375%, due 2025                      
Debt Instrument                      
Total long-term debt           $ 294   294   294  
Interest rate, stated percentage     6.375%   6.375% 6.375%          
Face Value     $ 300                
Net proceeds, after deducting debt issuance costs     $ 972                
Fair values of fixed rate debt obligations                      
Principal Amount           $ 300          
Indicated Market Price (in dollars per share) | $ / shares           $ 111.73          
Fair Value           $ 335          
Senior Debentures 7.80%, due 2018                      
Debt Instrument                      
Total long-term debt           22   250   250  
Long-term debt           $ 22          
Interest rate, stated percentage         7.80% 7.80%          
Face Value $ 228                    
Fair values of fixed rate debt obligations                      
Principal Amount           $ 22          
Indicated Market Price (in dollars per share) | $ / shares           $ 105.02          
Fair Value           $ 23          
Capital leases                      
Debt Instrument                      
Total long-term debt           58   57   63  
Other debt                      
Debt Instrument                      
Total long-term debt           22   26   32  
Revolving Credit Facility | New Agreement                      
Debt Instrument                      
Total long-term debt           300          
Multicurrency Revolving Credit Facility | New Agreement                      
Debt Instrument                      
Total long-term debt           600          
Accounts Receivable Securitization Program                      
Accounts receivable securitization                      
Short-term loans and long-term debt due within one year           $ 182   $ 152   $ 173  
Weighted average interest rate, short-term debt (as a percent)         0.74% 0.74% 0.74% 0.74%   0.70%  
European Accounts Receivable Securitization Program                      
Accounts receivable securitization                      
Maximum Borrowing Capacity | €         € 185            
Parent                      
Debt Instrument                      
Long-term debt               $ 250   $ 250  
Accounts receivable securitization                      
Short-term loans and long-term debt due within one year           $ 22          
Minimum | Secured Credit Agreement                      
Debt Instrument                      
Interest rate margin, Eurocurrency Rate loans (as a percent)         1.25% 1.25%          
Interest rate margin, Base Rate loans (as a percent)       0.25%              
Minimum | Revolving Credit Facility                      
Debt Instrument                      
Facility fee payable (as a percent)       0.20%              
Maximum | Secured Credit Agreement                      
Debt Instrument                      
Interest rate margin, Eurocurrency Rate loans (as a percent)         1.75% 1.75%          
Interest rate margin, Base Rate loans (as a percent)       0.75%              
Maximum | Revolving Credit Facility                      
Debt Instrument                      
Facility fee payable (as a percent)       0.30%