XML 45 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2017
Debt  
Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

    

2017

    

2016

    

2016

    

Secured Credit Agreement:

 

 

 

 

 

 

 

 

 

 

Revolving Credit Facility:

 

 

 

 

 

 

 

 

 

 

Revolving Loans

 

$

285

 

$

 —

 

$

288

 

Term Loans:

 

 

 

 

 

 

 

 

 

 

Term Loan A

 

 

1,370

 

 

1,395

 

 

1,534

 

Term Loan A (€279 million)

 

 

284

 

 

282

 

 

309

 

Term Loan B

 

 

 

 

 

 

 

 

558

 

Senior Notes:

 

 

 

 

 

 

 

 

 

 

6.75%, due 2020 (€500 million)

 

 

530

 

 

523

 

 

561

 

4.875%, due 2021 (€330 million)

 

 

350

 

 

345

 

 

370

 

5.00%, due 2022

 

 

495

 

 

495

 

 

494

 

5.875%, due 2023

 

 

683

 

 

682

 

 

680

 

3.125%, due 2024 (€725 million at March 31, 2017 and €500 million at December 31, 2016)

 

 

763

 

 

520

 

 

 

 

5.375%, due 2025

 

 

297

 

 

297

 

 

296

 

6.375%, due 2025

 

 

294

 

 

294

 

 

294

 

Senior Debentures:

 

 

 

 

 

 

 

 

 

 

7.80%, due 2018

 

 

22

 

 

250

 

 

250

 

Capital Leases

 

 

56

 

 

57

 

 

58

 

Other

 

 

26

 

 

26

 

 

32

 

Total long-term debt

 

 

5,455

 

 

5,166

 

 

5,724

 

Less amounts due within one year

 

 

24

 

 

33

 

 

62

 

Long-term debt

 

$

5,431

 

$

5,133

 

$

5,662

 

 

Information related to accounts receivable securitization program

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

    

2017

    

2016

    

2016

 

Balance (included in short-term loans)

 

$

148

 

$

152

 

$

157

 

Weighted average interest rate

 

 

0.88

%  

 

0.74

%  

 

1.03

%

 

Fair values of the Company's significant fixed rate debt obligations

Fair values at March 31, 2017 of the Company’s significant fixed rate debt obligations are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

 

Indicated

 

 

 

 

    

Amount

    

Market Price

    

Fair Value

 

Senior Notes:

 

 

 

 

 

 

 

 

 

 

6.75%, due 2020 (€500 million)

 

$

534

 

$

119.56

 

$

638

 

4.875%, due 2021 (€330 million)

 

 

352

 

 

113.94

 

 

401

 

5.00%, due 2022

 

 

500

 

 

103.00

 

 

515

 

5.875%, due 2023

 

 

700

 

 

105.95

 

 

742

 

3.125%, due 2024 (€725 million)

 

 

774

 

 

100.09

 

 

775

 

6.375%, due 2025

 

 

300

 

 

107.28

 

 

322

 

5.375%, due 2025

 

 

300

 

 

101.47

 

 

304

 

Senior Debentures:

 

 

 

 

 

 

 

 

 

 

7.80%, due 2018

 

 

22

 

 

105.61

 

 

23