XML 116 R98.htm IDEA: XBRL DOCUMENT v3.6.0.2
Financial Information for Subsidiary Guarantors and Non-Guarantors - Results of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Results of Operations      
Net sales $ 6,702 $ 6,156 $ 6,784
Cost of goods sold (5,490) (5,046) (5,531)
Gross profit 1,212 1,110 1,253
Selling and administrative expense (503) (476) (523)
Research, development and engineering expense (65) (64) (63)
Interest expense, net (272) (251) (230)
Other equity earnings 60 60 64
Other expense, net (76) (111) (194)
Earnings from continuing operations before income taxes 356 268 307
Provision for income taxes (119) (106) (92)
Earnings from continuing operations 237 162 215
Loss from discontinued operations (7) (4) (23)
Net earnings 230 158 192
Net (earnings) attributable to noncontrolling interests (21) (23) (28)
Net earnings 209 135 164
Comprehensive Income      
Net earnings 230 158 192
Other comprehensive income (loss), net (159) (539) (394)
Total comprehensive income (loss) 71 (381) (202)
Comprehensive income attributable to noncontrolling interests (17) (7) (7)
Comprehensive income (loss) attributable to the Company 54 (388) (209)
Parent      
Results of Operations      
Net intercompany interest 20 20 20
Interest expense, net (20) (20) (20)
Equity earnings from subsidiaries 209 151 210
Other expense, net   (16) (46)
Earnings from continuing operations before income taxes 209 135 164
Earnings from continuing operations 209 135 164
Net earnings 209 135 164
Net earnings 209 135 164
Comprehensive Income      
Net earnings 209 135 164
Other comprehensive income (loss), net (176) (546) (401)
Total comprehensive income (loss) 33 (411) (237)
Comprehensive income (loss) attributable to the Company 33 (411) (237)
Guarantor Subsidiaries      
Results of Operations      
Equity earnings from subsidiaries 209 151 210
Earnings from continuing operations before income taxes 209 151 210
Earnings from continuing operations 209 151 210
Net earnings 209 151 210
Net earnings 209 151 210
Comprehensive Income      
Net earnings 209 151 210
Other comprehensive income (loss), net (176) (546) (401)
Total comprehensive income (loss) 33 (395) (191)
Comprehensive income (loss) attributable to the Company 33 (395) (191)
Non-Guarantor Subsidiaries      
Results of Operations      
Net sales 6,702 6,156 6,784
Cost of goods sold (5,490) (5,046) (5,531)
Gross profit 1,212 1,110 1,253
Selling and administrative expense (503) (476) (523)
Research, development and engineering expense (65) (64) (63)
Net intercompany interest (20) (20) (20)
Interest expense, net (252) (231) (210)
Other equity earnings 60 60 64
Other expense, net (76) (95) (148)
Earnings from continuing operations before income taxes 356 284 353
Provision for income taxes (119) (106) (92)
Earnings from continuing operations 237 178 261
Loss from discontinued operations (7) (4) (23)
Net earnings 230 174 238
Net (earnings) attributable to noncontrolling interests (21) (23) (28)
Net earnings 209 151 210
Comprehensive Income      
Net earnings 230 174 238
Other comprehensive income (loss), net (159) (539) (394)
Total comprehensive income (loss) 71 (365) (156)
Comprehensive income attributable to noncontrolling interests (17) (7) (7)
Comprehensive income (loss) attributable to the Company 54 (372) (163)
Eliminations      
Results of Operations      
Equity earnings from subsidiaries (418) (302) (420)
Earnings from continuing operations before income taxes (418) (302) (420)
Earnings from continuing operations (418) (302) (420)
Net earnings (418) (302) (420)
Net earnings (418) (302) (420)
Comprehensive Income      
Net earnings (418) (302) (420)
Other comprehensive income (loss), net 352 1,092 802
Total comprehensive income (loss) (66) 790 382
Comprehensive income (loss) attributable to the Company $ (66) $ 790 $ 382