XML 112 R94.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Combinations (Details)
$ in Millions
12 Months Ended 16 Months Ended
Sep. 01, 2015
USD ($)
facility
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2013
USD ($)
Business Combinations            
Net sales   $ 6,702 $ 6,156 $ 6,784    
Gross profit   1,212 1,110 1,253    
Fair values of the assets and liabilities assumed            
Goodwill   2,462 $ 2,489 $ 1,893 $ 2,462 $ 2,059
Vitro Acquisition            
Business Combinations            
Total consideration $ 2,297          
Number of plants acquired | facility 5          
Net sales         608  
Gross profit         122  
Fair values of the assets and liabilities assumed            
Cash $ 17 17     17  
Other current assets 344 334     334  
Goodwill 1,073 837     837  
Customer list intangibles 406 608     608  
Net property, plant, and equipment 597 645     645  
Total assets 2,437 2,441     2,441  
Current liabilities 93 86     86  
Long-term debt 11 11     11  
Long-term liabilities 36 47     47  
Net assets acquired $ 2,297 2,297     2,297  
Vitro Acquisition | As Adjusted            
Fair values of the assets and liabilities assumed            
Other current assets   (10)     (10)  
Goodwill   (236)     (236)  
Customer list intangibles   202     202  
Net property, plant, and equipment   48     48  
Total assets   4     4  
Current liabilities   (7)     (7)  
Long-term liabilities   $ 11     $ 11