XML 101 R83.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Details)
$ / shares in Units, € in Millions, $ in Millions
1 Months Ended 12 Months Ended
Apr. 22, 2015
item
Nov. 30, 2016
USD ($)
Aug. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2016
EUR (€)
Dec. 31, 2016
USD ($)
$ / shares
Nov. 30, 2016
EUR (€)
Feb. 03, 2016
Sep. 01, 2015
USD ($)
Debt Instrument                      
Total long-term debt         $ 5,413     $ 5,166      
Less amounts due within one year         68     33      
Long-term debt         5,345     5,133      
Net proceeds, after deducting debt issuance costs       $ 1,235 4,538 $ 1,247          
Accounts receivable securitization                      
Short-term loans and long-term debt due within one year         228     195      
The Agreement, Senior Secured Credit Facility                      
Debt Instrument                      
Leverage ratio, period one                   4.50%  
Leverage ratio, period two                   4.00%  
Number financial maintenance covenants | item 1                    
Senior Secured Credit Agreement                      
Debt Instrument                      
Unused Credit               $ 884      
Accounts receivable securitization                      
Weighted average interest rate, short-term debt (as a percent)             2.39% 2.39%      
Term Loan A                      
Debt Instrument                      
Total long-term debt         1,546     $ 1,395      
Face Value               1,575      
Net proceeds, after deducting debt issuance costs       1,395              
Term Loan A (279 million EUR at December 31, 2016)                      
Debt Instrument                      
Total long-term debt         301   € 279 282      
Face Value | €             279        
Net proceeds, after deducting debt issuance costs       $ 282              
Term Loan B (USD tranche)                      
Debt Instrument                      
Total long-term debt         563            
Senior Notes 6.75%, due 2020 (500 million EUR)                      
Debt Instrument                      
Total long-term debt         542   € 500 $ 523      
Interest rate, stated percentage             6.75% 6.75%      
Fair values of fixed rate debt obligations                      
Principal Amount               $ 526      
Indicated Market Price (in dollars per share) | $ / shares               $ 120.63      
Fair Value               $ 635      
Senior Notes 4.875%, due 2021 (330 million EUR)                      
Debt Instrument                      
Total long-term debt         357   € 330 $ 345      
Interest rate, stated percentage             4.875% 4.875%      
Fair values of fixed rate debt obligations                      
Principal Amount               $ 347      
Indicated Market Price (in dollars per share) | $ / shares               $ 114.00      
Fair Value               $ 396      
Senior Notes 5.00%, due 2022                      
Debt Instrument                      
Total long-term debt         494     $ 495      
Interest rate, stated percentage             5.00% 5.00%      
Fair values of fixed rate debt obligations                      
Principal Amount               $ 500      
Indicated Market Price (in dollars per share) | $ / shares               $ 103.49      
Fair Value               $ 517      
Senior Notes 5.875% due 2023                      
Debt Instrument                      
Total long-term debt         680     $ 682      
Interest rate, stated percentage             5.875% 5.875%      
Fair values of fixed rate debt obligations                      
Principal Amount               $ 700      
Indicated Market Price (in dollars per share) | $ / shares               $ 105.37      
Fair Value               $ 738      
Senior Notes 3.125%, due 2024 (500 million EUR)                      
Debt Instrument                      
Total long-term debt             € 500 $ 520      
Interest rate, stated percentage             3.125% 3.125% 3.125%    
Face Value | €                 € 500    
Net proceeds, after deducting debt issuance costs   $ 520                  
Fair values of fixed rate debt obligations                      
Principal Amount               $ 526      
Indicated Market Price (in dollars per share) | $ / shares               $ 100.01      
Fair Value               $ 526      
Senior Notes 5.375%, due 2025                      
Debt Instrument                      
Total long-term debt         296     $ 297      
Interest rate, stated percentage             5.375% 5.375%      
Fair values of fixed rate debt obligations                      
Principal Amount               $ 300      
Indicated Market Price (in dollars per share) | $ / shares               $ 106.28      
Fair Value               $ 319      
Senior Notes 6.375%, due 2025                      
Debt Instrument                      
Total long-term debt         293     $ 294      
Interest rate, stated percentage             6.375% 6.375%      
Fair values of fixed rate debt obligations                      
Principal Amount               $ 300      
Indicated Market Price (in dollars per share) | $ / shares               $ 101.17      
Fair Value               $ 304      
Senior Debentures 7.80%, due 2018                      
Debt Instrument                      
Total long-term debt         250     $ 250      
Interest rate, stated percentage             7.80% 7.80%      
Fair values of fixed rate debt obligations                      
Principal Amount               $ 250      
Indicated Market Price (in dollars per share) | $ / shares               $ 106.26      
Fair Value               $ 266      
Capital leases                      
Debt Instrument                      
Total long-term debt         62     57      
Other                      
Debt Instrument                      
Total long-term debt         29     26      
Revolving Credit Facility | The Agreement, Senior Secured Credit Facility                      
Debt Instrument                      
Total long-term debt               300      
Multicurrency Revolving Credit Facility | The Agreement, Senior Secured Credit Facility                      
Debt Instrument                      
Total long-term debt               600      
Accounts Receivable Securitization Program                      
Accounts receivable securitization                      
Short-term loans and long-term debt due within one year         $ 158     $ 152      
Weighted average interest rate, short-term debt (as a percent)         1.21%   0.74% 0.74%      
European Accounts Receivable Securitization Program                      
Accounts receivable securitization                      
Maximum Borrowing Capacity | €             € 185        
Minimum | Term Loan A | The Agreement, Senior Secured Credit Facility                      
Debt Instrument                      
Interest rate margin, Eurocurrency Rate loans (as a percent) 1.25%                    
Interest rate margin, Base Rate loans (as a percent) 0.25%                    
Minimum | Revolving Credit Facility                      
Debt Instrument                      
Facility fee payable (as a percent) 0.20%                    
Maximum | Term Loan A | The Agreement, Senior Secured Credit Facility                      
Debt Instrument                      
Interest rate margin, Eurocurrency Rate loans (as a percent) 1.75%                    
Interest rate margin, Base Rate loans (as a percent) 0.75%                    
Maximum | Revolving Credit Facility                      
Debt Instrument                      
Facility fee payable (as a percent) 0.30%                    
Vitro Acquisition | The Agreement, Senior Secured Credit Facility                      
Debt Instrument                      
Face Value                     $ 1,250
Net proceeds, after deducting debt issuance costs     $ 972                
Vitro Acquisition | Term Loan A                      
Debt Instrument                      
Face Value                     675
Vitro Acquisition | Term Loan B (USD tranche)                      
Debt Instrument                      
Face Value                     $ 575
Vitro Acquisition | Senior Notes 5.875% due 2023                      
Debt Instrument                      
Interest rate, stated percentage     5.875%                
Face Value     $ 700                
Vitro Acquisition | Senior Notes 6.375%, due 2025                      
Debt Instrument                      
Interest rate, stated percentage     6.375%                
Face Value     $ 300