XML 60 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt  
Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2016

    

2015

 

Secured Credit Agreement:

 

 

 

 

 

 

 

Revolving Credit Facility:

 

 

 

 

 

 

 

Revolving Loans

 

$

 —

 

$

 —

 

Term Loans:

 

 

 

 

 

 

 

Term Loan A

 

 

1,395

 

 

1,546

 

Term Loan A (€279 million at December 31, 2016)

 

 

282

 

 

301

 

Term Loan B

 

 

 

 

 

563

 

Senior Notes:

 

 

 

 

 

 

 

6.75%, due 2020 (€500 million)

 

 

523

 

 

542

 

4.875%, due 2021 (€330 million)

 

 

345

 

 

357

 

5.00%, due 2022

 

 

495

 

 

494

 

5.875%, due 2023

 

 

682

 

 

680

 

3.125%, due 2024 (€500 million)

 

 

520

 

 

 

 

5.375%, due 2025

 

 

297

 

 

296

 

6.375%, due 2025

 

 

294

 

 

293

 

Senior Debentures:

 

 

 

 

 

 

 

7.80%, due 2018

 

 

250

 

 

250

 

Capital leases

 

 

57

 

 

62

 

Other

 

 

26

 

 

29

 

Total long-term debt

 

 

5,166

 

 

5,413

 

Less amounts due within one year

 

 

33

 

 

68

 

Long-term debt

 

$

5,133

 

$

5,345

 

 

Information related to accounts receivable securitization program

 

 

 

 

 

 

 

 

 

    

2016

    

2015

 

Balance (included in short-term loans)

 

$

152

 

$

158

 

Weighted average interest rate

 

 

0.74

%  

 

1.21

%  

 

Fair values of the Company's significant fixed rate debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

 

Indicated

 

 

 

 

    

Amount

    

Market Price

    

Fair Value

 

Senior Notes:

 

 

 

 

 

 

 

 

 

 

6.75%, due 2020 (€500 million)

 

$

526

 

$

120.63

 

$

635

 

4.875%, due 2021 (€330 million)

 

 

347

 

 

114.00

 

 

396

 

5.00%, due 2022

 

 

500

 

 

103.49

 

 

517

 

5.875%, due 2023

 

 

700

 

 

105.37

 

 

738

 

3.125%, due 2024 (€500 million)

 

 

526

 

 

100.01

 

 

526

 

6.375%, due 2025

 

 

300

 

 

106.28

 

 

319

 

5.375%, due 2025

 

 

300

 

 

101.17

 

 

304

 

Senior Debentures:

 

 

 

 

 

 

 

 

 

 

7.80%, due 2018

 

 

250

 

 

106.26

 

 

266