XML 70 R57.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Combinations (Details)
$ in Millions
3 Months Ended 9 Months Ended 13 Months Ended
Sep. 01, 2015
USD ($)
item
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
Business Combinations              
Net sales   $ 1,712.0 $ 1,566.0 $ 5,060.0 $ 4,530.0    
Gross profit   336.0 276.0 997.0 818.0    
Fair values of the assets and liabilities assumed              
Goodwill   2,534.0 $ 2,797.0 2,534.0 $ 2,797.0 $ 2,534.0 $ 2,489.0
Vitro Acquisition              
Business Combinations              
Total consideration $ 2,297.0            
Number of plants acquired | item 5            
Net sales           606.0  
Gross profit           123.0  
Fair values of the assets and liabilities assumed              
Cash $ 17.0 17.0   17.0   17.0  
Other current assets 344.0 334.0   334.0   334.0  
Goodwill 1,073.0 837.0   837.0   837.0  
Customer list intangibles 406.0 608.0   608.0   608.0  
Net property, plant, and equipment 597.0 645.0   645.0   645.0  
Total assets 2,437.0 2,441.0   2,441.0   2,441.0  
Current liabilities 93.0 86.0   86.0   86.0  
Long-term debt 11.0 11.0   11.0   11.0  
Long-term liabilities 36.0 47.0   47.0   47.0  
Net assets acquired $ 2,297.0 2,297.0   2,297.0   2,297.0  
Vitro Acquisition | As Adjusted              
Fair values of the assets and liabilities assumed              
Other current assets   (10.0)   (10.0)   (10.0)  
Goodwill   (236.0)   (236.0)   (236.0)  
Customer list intangibles   202.0   202.0   202.0  
Net property, plant, and equipment   48.0   48.0   48.0  
Total assets   4.0   4.0   4.0  
Current liabilities   (7.0)   (7.0)   (7.0)  
Long-term liabilities   $ 11.0   $ 11.0   $ 11.0